[ECOHLDS] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 36.88%
YoY- 101.04%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 27,022 20,264 14,647 13,375 9,891 8,213 7,062 25.05%
PBT 2,744 3,357 1,426 1,119 629 -1,025 1,029 17.75%
Tax -89 -4 -1 50 0 0 -5 61.55%
NP 2,655 3,353 1,425 1,169 629 -1,025 1,024 17.20%
-
NP to SH 2,691 3,340 1,515 1,351 672 -998 1,024 17.46%
-
Tax Rate 3.24% 0.12% 0.07% -4.47% 0.00% - 0.49% -
Total Cost 24,367 16,911 13,222 12,206 9,262 9,238 6,038 26.16%
-
Net Worth 26,102 24,037 20,683 18,174 16,784 0 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 26,102 24,037 20,683 18,174 16,784 0 0 -
NOSH 157,719 158,873 159,107 145,161 143,333 82,500 43,376 23.99%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.83% 16.55% 9.73% 8.74% 6.36% -12.48% 14.50% -
ROE 10.31% 13.89% 7.32% 7.43% 4.00% 0.00% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.13 12.75 9.21 9.21 6.90 9.96 16.28 0.85%
EPS 1.71 2.10 0.95 0.93 0.47 -1.21 2.36 -5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.1513 0.13 0.1252 0.1171 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 145,161
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.42 4.82 3.48 3.18 2.35 1.95 1.68 25.02%
EPS 0.64 0.79 0.36 0.32 0.16 -0.24 0.24 17.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0571 0.0492 0.0432 0.0399 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.10 0.09 0.08 0.12 0.12 0.12 0.00 -
P/RPS 0.58 0.71 0.87 1.30 1.74 1.21 0.00 -
P/EPS 5.86 4.28 8.40 12.89 25.60 -9.92 0.00 -
EY 17.06 23.36 11.90 7.76 3.91 -10.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.62 0.96 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 12/11/10 13/11/09 19/11/08 23/11/07 21/11/06 28/10/05 - -
Price 0.10 0.12 0.10 0.13 0.14 0.10 0.00 -
P/RPS 0.58 0.94 1.09 1.41 2.03 1.00 0.00 -
P/EPS 5.86 5.71 10.50 13.97 29.86 -8.27 0.00 -
EY 17.06 17.52 9.52 7.16 3.35 -12.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.79 0.77 1.04 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment