[ECOHLDS] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 41.06%
YoY- 12.14%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 66,634 27,022 20,264 14,647 13,375 9,891 8,213 41.73%
PBT 11,969 2,744 3,357 1,426 1,119 629 -1,025 -
Tax 0 -89 -4 -1 50 0 0 -
NP 11,969 2,655 3,353 1,425 1,169 629 -1,025 -
-
NP to SH 11,969 2,691 3,340 1,515 1,351 672 -998 -
-
Tax Rate 0.00% 3.24% 0.12% 0.07% -4.47% 0.00% - -
Total Cost 54,665 24,367 16,911 13,222 12,206 9,262 9,238 34.47%
-
Net Worth 37,698 26,102 24,037 20,683 18,174 16,784 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 37,698 26,102 24,037 20,683 18,174 16,784 0 -
NOSH 159,065 157,719 158,873 159,107 145,161 143,333 82,500 11.55%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.96% 9.83% 16.55% 9.73% 8.74% 6.36% -12.48% -
ROE 31.75% 10.31% 13.89% 7.32% 7.43% 4.00% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 41.89 17.13 12.75 9.21 9.21 6.90 9.96 27.03%
EPS 7.52 1.71 2.10 0.95 0.93 0.47 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.1655 0.1513 0.13 0.1252 0.1171 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,107
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 15.84 6.42 4.82 3.48 3.18 2.35 1.95 41.75%
EPS 2.84 0.64 0.79 0.36 0.32 0.16 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.062 0.0571 0.0492 0.0432 0.0399 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.23 0.10 0.09 0.08 0.12 0.12 0.12 -
P/RPS 0.55 0.58 0.71 0.87 1.30 1.74 1.21 -12.30%
P/EPS 3.06 5.86 4.28 8.40 12.89 25.60 -9.92 -
EY 32.72 17.06 23.36 11.90 7.76 3.91 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.60 0.59 0.62 0.96 1.02 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 10/11/11 12/11/10 13/11/09 19/11/08 23/11/07 21/11/06 28/10/05 -
Price 0.40 0.10 0.12 0.10 0.13 0.14 0.10 -
P/RPS 0.95 0.58 0.94 1.09 1.41 2.03 1.00 -0.85%
P/EPS 5.32 5.86 5.71 10.50 13.97 29.86 -8.27 -
EY 18.81 17.06 17.52 9.52 7.16 3.35 -12.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.60 0.79 0.77 1.04 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment