[ECOHLDS] QoQ Quarter Result on 31-May-2017 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -51.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Revenue 11,678 24,451 26,390 1,948 2,766 0 3,085 214.53%
PBT 1,481 1,902 2,436 163 721 0 -887 -
Tax 36 -183 -388 48 -286 0 -299 -
NP 1,517 1,719 2,048 211 435 0 -1,186 -
-
NP to SH 1,517 1,719 2,048 211 435 0 -1,186 -
-
Tax Rate -2.43% 9.62% 15.93% -29.45% 39.67% - - -
Total Cost 10,161 22,732 24,342 1,737 2,331 0 4,271 110.87%
-
Net Worth 76,115 74,586 73,170 71,087 70,876 0 70,404 6.94%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Net Worth 76,115 74,586 73,170 71,087 70,876 0 70,404 6.94%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
NP Margin 12.99% 7.03% 7.76% 10.83% 15.73% 0.00% -38.44% -
ROE 1.99% 2.30% 2.80% 0.30% 0.61% 0.00% -1.68% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 7.18 15.03 16.22 1.20 1.70 0.00 1.90 214.07%
EPS 0.93 1.06 1.26 0.13 0.27 0.00 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4678 0.4584 0.4497 0.4369 0.4356 0.00 0.4327 6.94%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 2.78 5.81 6.27 0.46 0.66 0.00 0.73 216.16%
EPS 0.36 0.41 0.49 0.05 0.10 0.00 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.1773 0.1739 0.169 0.1685 0.00 0.1673 6.95%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 -
Price 0.34 0.37 0.30 0.365 0.31 0.255 0.22 -
P/RPS 4.74 2.46 1.85 30.49 18.24 0.00 11.60 -53.71%
P/EPS 36.47 35.02 23.83 281.46 115.95 0.00 -30.18 -
EY 2.74 2.86 4.20 0.36 0.86 0.00 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.67 0.84 0.71 0.00 0.51 36.16%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 30/04/18 23/01/18 19/10/17 20/07/17 23/05/17 - 16/02/17 -
Price 0.30 0.40 0.295 0.32 0.36 0.00 0.31 -
P/RPS 4.18 2.66 1.82 26.73 21.18 0.00 16.35 -69.09%
P/EPS 32.18 37.86 23.44 246.76 134.66 0.00 -42.53 -
EY 3.11 2.64 4.27 0.41 0.74 0.00 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.87 0.66 0.73 0.83 0.00 0.72 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment