[ECOHLDS] QoQ Cumulative Quarter Result on 31-May-2017 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 9.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Revenue 62,519 50,841 26,390 20,159 18,211 0 15,445 233.21%
PBT 5,819 4,338 2,436 -1,724 -1,887 0 -2,608 -
Tax -535 -571 -388 -221 -269 0 17 -
NP 5,284 3,767 2,048 -1,945 -2,156 0 -2,591 -
-
NP to SH 5,284 3,767 2,048 -1,945 -2,156 0 -2,591 -
-
Tax Rate 9.19% 13.16% 15.93% - - - - -
Total Cost 57,235 47,074 24,342 22,104 20,367 0 18,036 170.23%
-
Net Worth 76,115 74,586 73,170 71,087 70,876 0 70,404 6.94%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Div - - - 976 976 - 976 -
Div Payout % - - - 0.00% 0.00% - 0.00% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Net Worth 76,115 74,586 73,170 71,087 70,876 0 70,404 6.94%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
NP Margin 8.45% 7.41% 7.76% -9.65% -11.84% 0.00% -16.78% -
ROE 6.94% 5.05% 2.80% -2.74% -3.04% 0.00% -3.68% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 38.42 31.25 16.22 12.39 11.19 0.00 9.49 233.26%
EPS 3.25 2.32 1.26 -1.20 -1.33 0.00 -1.59 -
DPS 0.00 0.00 0.00 0.60 0.60 0.00 0.60 -
NAPS 0.4678 0.4584 0.4497 0.4369 0.4356 0.00 0.4327 6.94%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 14.86 12.08 6.27 4.79 4.33 0.00 3.67 233.30%
EPS 1.26 0.90 0.49 -0.46 -0.51 0.00 -0.62 -
DPS 0.00 0.00 0.00 0.23 0.23 0.00 0.23 -
NAPS 0.1809 0.1773 0.1739 0.169 0.1685 0.00 0.1673 6.95%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 -
Price 0.34 0.37 0.30 0.365 0.31 0.255 0.22 -
P/RPS 0.88 1.18 1.85 2.95 2.77 0.00 2.32 -56.59%
P/EPS 10.47 15.98 23.83 -30.53 -23.40 0.00 -13.82 -
EY 9.55 6.26 4.20 -3.28 -4.27 0.00 -7.24 -
DY 0.00 0.00 0.00 1.64 1.94 0.00 2.73 -
P/NAPS 0.73 0.81 0.67 0.84 0.71 0.00 0.51 36.16%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 30/04/18 23/01/18 19/10/17 20/07/17 23/05/17 - 16/02/17 -
Price 0.30 0.40 0.295 0.32 0.36 0.00 0.31 -
P/RPS 0.78 1.28 1.82 2.58 3.22 0.00 3.27 -70.88%
P/EPS 9.24 17.28 23.44 -26.77 -27.17 0.00 -19.47 -
EY 10.83 5.79 4.27 -3.74 -3.68 0.00 -5.14 -
DY 0.00 0.00 0.00 1.88 1.67 0.00 1.94 -
P/NAPS 0.64 0.87 0.66 0.73 0.83 0.00 0.72 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment