[VINVEST] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 79.46%
YoY- 97.67%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,418 9,668 20,563 25,830 27,259 28,198 16,824 -32.00%
PBT 2,024 2,283 4,208 3,896 2,171 2,920 3,697 -33.00%
Tax 0 0 0 0 0 0 0 -
NP 2,024 2,283 4,208 3,896 2,171 2,920 3,697 -33.00%
-
NP to SH 2,024 2,283 4,208 3,896 2,171 2,920 3,697 -33.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,394 7,385 16,355 21,934 25,088 25,278 13,127 -31.72%
-
Net Worth 123,808 75,100 93,933 90,522 51,657 22,865 31,572 148.05%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 123,808 75,100 93,933 90,522 51,657 22,865 31,572 148.05%
NOSH 430,638 340,746 339,354 338,782 212,843 98,348 173,568 82.96%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 21.49% 23.61% 20.46% 15.08% 7.96% 10.36% 21.97% -
ROE 1.63% 3.04% 4.48% 4.30% 4.20% 12.77% 11.71% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.19 2.84 6.06 7.62 12.81 28.67 9.69 -62.79%
EPS 0.47 0.67 1.24 1.15 1.02 1.66 2.13 -63.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.2204 0.2768 0.2672 0.2427 0.2325 0.1819 35.57%
Adjusted Per Share Value based on latest NOSH - 338,782
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.97 1.00 2.12 2.67 2.81 2.91 1.74 -32.19%
EPS 0.21 0.24 0.43 0.40 0.22 0.30 0.38 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1278 0.0775 0.0969 0.0934 0.0533 0.0236 0.0326 148.00%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.72 0.84 1.04 1.02 1.52 1.60 1.60 -
P/RPS 32.92 29.61 17.16 13.38 11.87 5.58 16.51 58.22%
P/EPS 153.19 125.37 83.87 88.70 149.02 53.89 75.12 60.60%
EY 0.65 0.80 1.19 1.13 0.67 1.86 1.33 -37.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.81 3.76 3.82 6.26 6.88 8.80 -56.68%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 28/02/08 27/11/07 17/08/07 28/05/07 -
Price 0.56 0.76 0.94 1.02 1.10 1.36 1.52 -
P/RPS 25.61 26.79 15.51 13.38 8.59 4.74 15.68 38.56%
P/EPS 119.15 113.43 75.81 88.70 107.84 45.81 71.36 40.61%
EY 0.84 0.88 1.32 1.13 0.93 2.18 1.40 -28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.45 3.40 3.82 4.53 5.85 8.36 -62.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment