[LYC] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -600.0%
YoY- 37.28%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 8,964 8,470 9,108 9,606 12,326 15,774 14,234 -26.46%
PBT -772 -964 -579 -76 104 599 589 -
Tax 0 0 0 0 0 2 0 -
NP -772 -964 -579 -76 104 601 589 -
-
NP to SH -715 -927 -552 -175 -25 447 392 -
-
Tax Rate - - - - 0.00% -0.33% 0.00% -
Total Cost 9,736 9,434 9,687 9,682 12,222 15,173 13,645 -20.10%
-
Net Worth 6,256 7,130 8,279 8,749 8,940 8,940 8,820 -20.41%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 6,256 7,130 8,279 8,749 8,940 8,940 8,820 -20.41%
NOSH 89,374 89,134 91,999 87,499 89,400 89,400 97,999 -5.94%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -8.61% -11.38% -6.36% -0.79% 0.84% 3.81% 4.14% -
ROE -11.43% -13.00% -6.67% -2.00% -0.28% 5.00% 4.44% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 10.03 9.50 9.90 10.98 13.79 17.64 14.52 -21.80%
EPS -0.80 -1.04 -0.60 -0.20 0.00 0.50 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.09 0.10 0.10 0.10 0.09 -15.38%
Adjusted Per Share Value based on latest NOSH - 87,499
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.25 1.18 1.27 1.34 1.72 2.21 1.99 -26.59%
EPS -0.10 -0.13 -0.08 -0.02 0.00 0.06 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.01 0.0116 0.0122 0.0125 0.0125 0.0123 -19.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.15 0.14 0.14 0.15 0.155 0.16 0.11 -
P/RPS 1.50 1.47 1.41 1.37 1.12 0.91 0.76 57.14%
P/EPS -18.75 -13.46 -23.33 -75.00 -554.28 32.00 27.50 -
EY -5.33 -7.43 -4.29 -1.33 -0.18 3.13 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.75 1.56 1.50 1.55 1.60 1.22 45.29%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 27/08/12 29/05/12 23/02/12 23/11/11 18/08/11 25/05/11 -
Price 0.20 0.13 0.14 0.19 0.14 0.12 0.135 -
P/RPS 1.99 1.37 1.41 1.73 1.02 0.68 0.93 65.82%
P/EPS -25.00 -12.50 -23.33 -95.00 -500.64 24.00 33.75 -
EY -4.00 -8.00 -4.29 -1.05 -0.20 4.17 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 1.63 1.56 1.90 1.40 1.20 1.50 53.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment