[STRAITS] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -21.43%
YoY- 1000.0%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 9,852 1,381 300 203 12,589 1,793 232 1114.41%
PBT 5 -521 187 22 28 -622 -927 -
Tax 0 -192 0 0 0 -141 0 -
NP 5 -713 187 22 28 -763 -927 -
-
NP to SH -1 -713 187 22 28 -763 -927 -98.94%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - - -
Total Cost 9,847 2,094 113 181 12,561 2,556 1,159 315.82%
-
Net Worth 74,800 7,480 7,119 5,709 7,238 66,732 6,762 395.73%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 74,800 7,480 7,119 5,709 7,238 66,732 6,762 395.73%
NOSH 129,636 129,636 133,571 110,000 140,000 121,774 118,846 5.95%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.05% -51.63% 62.33% 10.84% 0.22% -42.55% -399.57% -
ROE 0.00% -9.53% 2.63% 0.39% 0.39% -1.14% -13.71% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.60 1.07 0.22 0.18 8.99 1.47 0.20 1027.78%
EPS 0.00 -0.55 0.14 0.02 0.02 -0.59 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.577 0.0577 0.0533 0.0519 0.0517 0.548 0.0569 367.83%
Adjusted Per Share Value based on latest NOSH - 110,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.99 0.14 0.03 0.02 1.27 0.18 0.02 1244.94%
EPS 0.00 -0.07 0.02 0.00 0.00 -0.08 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0075 0.0072 0.0057 0.0073 0.0671 0.0068 395.64%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.24 0.205 0.18 0.135 0.175 0.155 0.18 -
P/RPS 3.16 19.24 80.14 73.15 1.95 10.53 92.21 -89.42%
P/EPS -31,112.73 -37.27 128.57 675.00 875.00 -24.74 -23.08 12049.67%
EY 0.00 -2.68 0.78 0.15 0.11 -4.04 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 3.55 3.38 2.60 3.38 0.28 3.16 -73.92%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 26/11/15 28/08/15 27/05/15 27/02/15 28/11/14 -
Price 0.295 0.27 0.165 0.145 0.16 0.20 0.175 -
P/RPS 3.88 25.35 73.46 78.57 1.78 13.58 89.65 -87.64%
P/EPS -38,242.72 -49.09 117.86 725.00 800.00 -31.92 -22.44 14103.15%
EY 0.00 -2.04 0.85 0.14 0.13 -3.13 -4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 4.68 3.10 2.79 3.09 0.36 3.08 -69.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment