[STRAITS] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 78.57%
YoY- -68.35%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 80,639 49,907 30,083 12,792 910 1,145 415 140.57%
PBT 1,350 1,484 24 50 158 82 -428 -
Tax -73 -127 0 0 0 0 0 -
NP 1,277 1,357 24 50 158 82 -428 -
-
NP to SH 1,317 1,171 -7 50 158 82 -428 -
-
Tax Rate 5.41% 8.56% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 79,362 48,550 30,059 12,742 752 1,063 843 113.21%
-
Net Worth 37,930 13,969 2,022 6,487 6,745 6,173 567,099 -36.27%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 37,930 13,969 2,022 6,487 6,745 6,173 567,099 -36.27%
NOSH 367,904 164,929 35,000 125,000 121,538 117,142 118,888 20.70%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.58% 2.72% 0.08% 0.39% 17.36% 7.16% -103.13% -
ROE 3.47% 8.38% -0.35% 0.77% 2.34% 1.33% -0.08% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.92 30.26 85.95 10.23 0.75 0.98 0.35 99.21%
EPS 0.36 0.71 0.02 0.04 0.13 0.07 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.0847 0.0578 0.0519 0.0555 0.0527 4.77 -47.20%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.11 5.02 3.03 1.29 0.09 0.12 0.04 142.28%
EPS 0.13 0.12 0.00 0.01 0.02 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0381 0.014 0.002 0.0065 0.0068 0.0062 0.5703 -36.28%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.255 0.225 0.195 0.135 0.22 0.105 0.19 -
P/RPS 1.16 0.74 0.23 1.32 29.38 10.74 54.43 -47.32%
P/EPS 71.23 31.69 -975.00 337.50 169.23 150.00 -52.78 -
EY 1.40 3.16 -0.10 0.30 0.59 0.67 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.66 3.37 2.60 3.96 1.99 0.04 98.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 30/08/12 -
Price 0.245 0.215 0.19 0.145 0.19 0.085 0.17 -
P/RPS 1.12 0.71 0.22 1.42 25.38 8.70 48.70 -46.65%
P/EPS 68.44 30.28 -950.00 362.50 146.15 121.43 -47.22 -
EY 1.46 3.30 -0.11 0.28 0.68 0.82 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.54 3.29 2.79 3.42 1.61 0.04 97.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment