[STRAITS] QoQ Quarter Result on 30-Sep-2023

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -83.57%
YoY- 206.61%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 909,614 797,314 962,351 771,576 566,432 617,032 735,639 15.21%
PBT 2,135 1,071 5,723 165 7,298 1,092 -627 -
Tax -1,238 -667 -4,290 -7 -2,626 -562 1,735 -
NP 897 404 1,433 158 4,672 530 1,108 -13.14%
-
NP to SH 846 468 2,289 696 4,237 305 318 92.11%
-
Tax Rate 57.99% 62.28% 74.96% 4.24% 35.98% 51.47% - -
Total Cost 908,717 796,910 960,918 771,418 561,760 616,502 734,531 15.25%
-
Net Worth 181,588 180,395 174,229 166,759 165,251 157,620 158,939 9.29%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 181,588 180,395 174,229 166,759 165,251 157,620 158,939 9.29%
NOSH 994,462 994,462 994,462 942,142 942,142 942,142 942,142 3.67%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.10% 0.05% 0.15% 0.02% 0.82% 0.09% 0.15% -
ROE 0.47% 0.26% 1.31% 0.42% 2.56% 0.19% 0.20% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 91.47 80.18 96.77 81.90 60.12 65.49 78.08 11.13%
EPS 0.09 0.05 0.23 0.07 0.45 0.03 0.03 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1814 0.1752 0.177 0.1754 0.1673 0.1687 5.42%
Adjusted Per Share Value based on latest NOSH - 942,142
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 79.10 69.33 83.68 67.09 49.25 53.65 63.97 15.21%
EPS 0.07 0.04 0.20 0.06 0.37 0.03 0.03 76.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.1569 0.1515 0.145 0.1437 0.1371 0.1382 9.29%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.13 0.125 0.12 0.12 0.11 0.135 0.115 -
P/RPS 0.14 0.16 0.12 0.15 0.18 0.21 0.15 -4.49%
P/EPS 152.81 265.61 52.13 162.44 24.46 417.01 340.71 -41.43%
EY 0.65 0.38 1.92 0.62 4.09 0.24 0.29 71.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.68 0.68 0.63 0.81 0.68 2.92%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 27/03/24 29/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.115 0.135 0.12 0.12 0.11 0.125 0.125 -
P/RPS 0.13 0.17 0.12 0.15 0.18 0.19 0.16 -12.93%
P/EPS 135.18 286.86 52.13 162.44 24.46 386.12 370.34 -48.95%
EY 0.74 0.35 1.92 0.62 4.09 0.26 0.27 95.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.68 0.68 0.63 0.75 0.74 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment