[STRAITS] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -4.09%
YoY- -71.23%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 962,351 771,576 566,432 617,032 735,639 906,341 827,571 10.55%
PBT 5,723 165 7,298 1,092 -627 2,400 7,707 -17.95%
Tax -4,290 -7 -2,626 -562 1,735 -1,395 -2,573 40.47%
NP 1,433 158 4,672 530 1,108 1,005 5,134 -57.19%
-
NP to SH 2,289 696 4,237 305 318 227 4,552 -36.68%
-
Tax Rate 74.96% 4.24% 35.98% 51.47% - 58.13% 33.39% -
Total Cost 960,918 771,418 561,760 616,502 734,531 905,336 822,437 10.90%
-
Net Worth 174,229 166,759 165,251 157,620 158,939 158,771 154,650 8.24%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 174,229 166,759 165,251 157,620 158,939 158,771 154,650 8.24%
NOSH 994,462 942,142 942,142 942,142 942,142 942,142 883,188 8.20%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.15% 0.02% 0.82% 0.09% 0.15% 0.11% 0.62% -
ROE 1.31% 0.42% 2.56% 0.19% 0.20% 0.14% 2.94% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.77 81.90 60.12 65.49 78.08 102.70 93.65 2.20%
EPS 0.23 0.07 0.45 0.03 0.03 0.03 0.52 -41.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.177 0.1754 0.1673 0.1687 0.1799 0.175 0.07%
Adjusted Per Share Value based on latest NOSH - 942,142
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.77 77.59 56.96 62.05 73.97 91.14 83.22 10.54%
EPS 0.23 0.07 0.43 0.03 0.03 0.02 0.46 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.1677 0.1662 0.1585 0.1598 0.1597 0.1555 8.25%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.12 0.11 0.135 0.115 0.125 0.125 -
P/RPS 0.12 0.15 0.18 0.21 0.15 0.12 0.13 -5.18%
P/EPS 52.13 162.44 24.46 417.01 340.71 485.99 24.27 66.24%
EY 1.92 0.62 4.09 0.24 0.29 0.21 4.12 -39.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.81 0.68 0.69 0.71 -2.82%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/03/24 29/11/23 29/08/23 29/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.12 0.12 0.11 0.125 0.125 0.125 0.125 -
P/RPS 0.12 0.15 0.18 0.19 0.16 0.12 0.13 -5.18%
P/EPS 52.13 162.44 24.46 386.12 370.34 485.99 24.27 66.24%
EY 1.92 0.62 4.09 0.26 0.27 0.21 4.12 -39.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.75 0.74 0.69 0.71 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment