[FAST] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -71.91%
YoY- -88.92%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 5,204 4,965 5,897 6,423 8,674 9,003 3,064 42.39%
PBT 562 415 -1,837 745 1,193 1,682 -1,817 -
Tax -200 0 -663 -423 -240 -272 450 -
NP 362 415 -2,500 322 953 1,410 -1,367 -
-
NP to SH 167 133 -1,645 143 509 951 269 -27.24%
-
Tax Rate 35.59% 0.00% - 56.78% 20.12% 16.17% - -
Total Cost 4,842 4,550 8,397 6,101 7,721 7,593 4,431 6.09%
-
Net Worth 24,594 23,792 25,066 27,169 26,066 25,879 25,156 -1.49%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 24,594 23,792 25,066 27,169 26,066 25,879 25,156 -1.49%
NOSH 151,818 147,777 156,666 158,888 154,242 155,901 156,250 -1.90%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 6.96% 8.36% -42.39% 5.01% 10.99% 15.66% -44.61% -
ROE 0.68% 0.56% -6.56% 0.53% 1.95% 3.67% 1.07% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.43 3.36 3.76 4.04 5.62 5.77 1.96 45.26%
EPS 0.11 0.09 -1.05 0.09 0.33 0.61 0.17 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.161 0.16 0.171 0.169 0.166 0.161 0.41%
Adjusted Per Share Value based on latest NOSH - 158,888
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.21 1.15 1.37 1.49 2.01 2.09 0.71 42.72%
EPS 0.04 0.03 -0.38 0.03 0.12 0.22 0.06 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0553 0.0582 0.0631 0.0605 0.0601 0.0584 -1.49%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.14 0.14 0.13 0.09 0.13 0.13 0.16 -
P/RPS 4.08 4.17 3.45 2.23 2.31 2.25 8.16 -37.03%
P/EPS 127.27 155.56 -12.38 100.00 39.39 21.31 92.94 23.33%
EY 0.79 0.64 -8.08 1.00 2.54 4.69 1.08 -18.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.81 0.53 0.77 0.78 0.99 -8.96%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 25/05/12 27/02/12 23/11/11 29/08/11 25/05/11 28/02/11 -
Price 0.14 0.12 0.12 0.11 0.10 0.12 0.12 -
P/RPS 4.08 3.57 3.19 2.72 1.78 2.08 6.12 -23.70%
P/EPS 127.27 133.33 -11.43 122.22 30.30 19.67 69.70 49.44%
EY 0.79 0.75 -8.75 0.82 3.30 5.08 1.43 -32.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 0.75 0.64 0.59 0.72 0.75 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment