[FAST] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -26.8%
YoY- -28.63%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 20,673 20,357 19,597 31,064 35,840 12,142 35,064 -8.42%
PBT 3,678 2,552 1,906 4,881 7,829 -9,888 -196 -
Tax -1,104 -662 -465 -1,301 -1,084 360 329 -
NP 2,574 1,889 1,441 3,580 6,745 -9,528 133 63.81%
-
NP to SH 620 797 378 2,137 2,994 -9,277 257 15.80%
-
Tax Rate 30.02% 25.94% 24.40% 26.65% 13.85% - - -
Total Cost 18,098 18,468 18,156 27,484 29,094 21,670 34,930 -10.37%
-
Net Worth 24,335 25,178 25,559 26,612 24,799 25,216 39,564 -7.77%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 24,335 25,178 25,559 26,612 24,799 25,216 39,564 -7.77%
NOSH 154,999 157,368 157,777 155,631 155,972 155,659 160,833 -0.61%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 12.45% 9.28% 7.35% 11.52% 18.82% -78.47% 0.38% -
ROE 2.55% 3.17% 1.48% 8.03% 12.08% -36.79% 0.65% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.34 12.94 12.42 19.96 22.98 7.80 21.80 -7.85%
EPS 0.40 0.51 0.24 1.37 1.92 -5.96 0.16 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.157 0.16 0.162 0.171 0.159 0.162 0.246 -7.20%
Adjusted Per Share Value based on latest NOSH - 158,888
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.80 4.73 4.55 7.21 8.32 2.82 8.14 -8.42%
EPS 0.14 0.19 0.09 0.50 0.70 -2.15 0.06 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0585 0.0594 0.0618 0.0576 0.0586 0.0919 -7.78%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.185 0.12 0.10 0.09 0.09 0.12 0.14 -
P/RPS 1.39 0.93 0.81 0.45 0.39 1.54 0.64 13.79%
P/EPS 46.25 23.68 41.67 6.55 4.69 -2.01 87.50 -10.07%
EY 2.16 4.22 2.40 15.26 21.33 -49.67 1.14 11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.75 0.62 0.53 0.57 0.74 0.57 12.88%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 12/11/13 23/11/12 23/11/11 29/11/10 30/11/09 26/11/08 -
Price 0.20 0.165 0.12 0.11 0.12 0.16 0.11 -
P/RPS 1.50 1.28 0.97 0.55 0.52 2.05 0.50 20.08%
P/EPS 50.00 32.57 50.00 8.01 6.25 -2.68 68.75 -5.16%
EY 2.00 3.07 2.00 12.48 16.00 -37.25 1.45 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.03 0.74 0.64 0.75 0.99 0.45 18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment