[FAST] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 168.0%
YoY- -26.17%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 4,683 4,406 4,772 5,396 5,187 4,922 5,219 -6.98%
PBT 585 977 19 1,145 882 733 819 -20.14%
Tax -297 -338 -107 -312 -303 -214 -442 -23.33%
NP 288 639 -88 833 579 519 377 -16.47%
-
NP to SH 223 568 -314 268 100 97 138 37.82%
-
Tax Rate 50.77% 34.60% 563.16% 27.25% 34.35% 29.20% 53.97% -
Total Cost 4,395 3,767 4,860 4,563 4,608 4,403 4,842 -6.26%
-
Net Worth 16,884 15,965 15,857 24,750 26,000 25,866 24,533 -22.10%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 16,884 15,965 15,857 24,750 26,000 25,866 24,533 -22.10%
NOSH 159,285 153,513 156,999 157,647 166,666 161,666 153,333 2.57%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.15% 14.50% -1.84% 15.44% 11.16% 10.54% 7.22% -
ROE 1.32% 3.56% -1.98% 1.08% 0.38% 0.38% 0.56% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.94 2.87 3.04 3.42 3.11 3.04 3.40 -9.26%
EPS 0.14 0.37 -0.20 0.17 0.06 0.06 0.09 34.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.104 0.101 0.157 0.156 0.16 0.16 -24.06%
Adjusted Per Share Value based on latest NOSH - 157,647
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.09 1.03 1.11 1.26 1.21 1.15 1.21 -6.74%
EPS 0.05 0.13 -0.07 0.06 0.02 0.02 0.03 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0393 0.0372 0.0369 0.0576 0.0605 0.0602 0.0571 -22.09%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.18 0.205 0.165 0.185 0.215 0.19 0.135 -
P/RPS 6.12 7.14 5.43 5.40 6.91 6.24 3.97 33.55%
P/EPS 128.57 55.41 -82.50 108.82 358.33 316.67 150.00 -9.79%
EY 0.78 1.80 -1.21 0.92 0.28 0.32 0.67 10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.97 1.63 1.18 1.38 1.19 0.84 60.20%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 22/05/15 16/02/15 25/11/14 26/08/14 16/05/14 25/02/14 -
Price 0.19 0.185 0.18 0.20 0.185 0.25 0.155 -
P/RPS 6.46 6.45 5.92 5.84 5.94 8.21 4.55 26.40%
P/EPS 135.71 50.00 -90.00 117.65 308.33 416.67 172.22 -14.72%
EY 0.74 2.00 -1.11 0.85 0.32 0.24 0.58 17.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.78 1.78 1.27 1.19 1.56 0.97 50.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment