[FAST] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -7.14%
YoY- -11.65%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 38,736 29,971 29,869 28,286 22,468 20,721 19,761 11.85%
PBT 1,094 5,279 5,395 4,700 5,230 3,676 3,023 -15.56%
Tax -1,271 -1,564 -1,523 -1,346 -1,169 -1,243 -1,060 3.06%
NP -177 3,715 3,872 3,354 4,061 2,433 1,963 -
-
NP to SH -177 3,715 3,872 3,275 3,707 2,133 622 -
-
Tax Rate 116.18% 29.63% 28.23% 28.64% 22.35% 33.81% 35.06% -
Total Cost 38,913 26,256 25,997 24,932 18,407 18,288 17,798 13.91%
-
Net Worth 73,195 28,000 26,693 23,955 25,158 22,157 15,965 28.86%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 2,277 2,278 2,281 1,980 838 - - -
Div Payout % 0.00% 61.34% 58.92% 60.49% 22.63% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 73,195 28,000 26,693 23,955 25,158 22,157 15,965 28.86%
NOSH 349,694 228,148 228,148 228,148 171,111 171,111 153,513 14.69%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -0.46% 12.40% 12.96% 11.86% 18.07% 11.74% 9.93% -
ROE -0.24% 13.27% 14.51% 13.67% 14.73% 9.63% 3.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.82 13.17 13.09 12.40 13.40 12.34 12.87 2.37%
EPS -0.07 1.63 1.70 1.44 2.21 1.27 0.41 -
DPS 0.87 1.00 1.00 0.87 0.50 0.00 0.00 -
NAPS 0.28 0.123 0.117 0.105 0.15 0.132 0.104 17.92%
Adjusted Per Share Value based on latest NOSH - 228,148
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.02 6.98 6.95 6.58 5.23 4.82 4.60 11.86%
EPS -0.04 0.86 0.90 0.76 0.86 0.50 0.14 -
DPS 0.53 0.53 0.53 0.46 0.20 0.00 0.00 -
NAPS 0.1704 0.0652 0.0621 0.0558 0.0586 0.0516 0.0372 28.84%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.425 0.27 0.32 0.315 0.39 0.18 0.205 -
P/RPS 2.87 2.05 2.44 2.54 2.91 1.46 1.59 10.33%
P/EPS -627.68 16.55 18.86 21.94 17.65 14.17 50.60 -
EY -0.16 6.04 5.30 4.56 5.67 7.06 1.98 -
DY 2.05 3.70 3.13 2.76 1.28 0.00 0.00 -
P/NAPS 1.52 2.20 2.74 3.00 2.60 1.36 1.97 -4.22%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 21/05/20 24/05/19 25/05/18 26/05/17 30/05/16 22/05/15 -
Price 0.315 0.355 0.26 0.405 0.58 0.20 0.185 -
P/RPS 2.13 2.70 1.99 3.27 4.33 1.62 1.44 6.73%
P/EPS -465.22 21.75 15.32 28.21 26.24 15.74 45.66 -
EY -0.21 4.60 6.53 3.54 3.81 6.35 2.19 -
DY 2.77 2.82 3.85 2.14 0.86 0.00 0.00 -
P/NAPS 1.13 2.89 2.22 3.86 3.87 1.52 1.78 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment