[NEXGRAM] QoQ Quarter Result on 31-Jul-2024 [#2]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
27-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 109.25%
YoY- 104.57%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 14,578 12,978 11,552 24,192 14,809 9,752 11,731 15.60%
PBT 1,346 -6,034 -5,372 3,872 -14,472 -1,643 -2,170 -
Tax 1 0 -505 -1,092 383 -320 -1 -
NP 1,347 -6,034 -5,877 2,780 -14,089 -1,963 -2,171 -
-
NP to SH 641 -6,929 -5,238 1,690 -14,018 -2,162 -2,386 -
-
Tax Rate -0.07% - - 28.20% - - - -
Total Cost 13,231 19,012 17,429 21,412 28,898 11,715 13,902 -3.24%
-
Net Worth 113,203 108,478 99,435 102,182 9,839,959 8,833,361 8,480,027 -94.38%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 113,203 108,478 99,435 102,182 9,839,959 8,833,361 8,480,027 -94.38%
NOSH 888,814 847,827 663,304 648,812 648,812 4,416,680 441,668 59.46%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 9.24% -46.49% -50.87% 11.49% -95.14% -20.13% -18.51% -
ROE 0.57% -6.39% -5.27% 1.65% -0.14% -0.02% -0.03% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 2.16 1.92 2.16 4.73 0.33 0.22 0.27 300.50%
EPS 0.09 -1.03 -0.98 0.33 -0.31 -0.05 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1607 0.1858 0.1999 2.16 2.00 1.92 -80.34%
Adjusted Per Share Value based on latest NOSH - 888,814
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 1.64 1.46 1.30 2.72 1.67 1.10 1.32 15.58%
EPS 0.07 -0.78 -0.59 0.19 -1.58 -0.24 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.122 0.1119 0.115 11.0709 9.9384 9.5408 -94.38%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.015 0.025 0.03 0.025 0.015 0.035 0.045 -
P/RPS 0.69 1.30 1.39 0.53 4.61 15.85 16.94 -88.18%
P/EPS 15.80 -2.44 -3.07 7.56 -4.87 -71.50 -83.30 -
EY 6.33 -41.06 -32.62 13.22 -20.51 -1.40 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.16 0.16 0.13 0.01 0.02 0.02 172.81%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 28/06/24 29/03/24 15/12/23 27/09/23 28/06/23 30/03/23 -
Price 0.015 0.015 0.03 0.03 0.015 0.015 0.03 -
P/RPS 0.69 0.78 1.39 0.63 4.61 6.79 11.29 -84.51%
P/EPS 15.80 -1.46 -3.07 9.07 -4.87 -30.64 -55.53 -
EY 6.33 -68.43 -32.62 11.02 -20.51 -3.26 -1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.16 0.15 0.01 0.01 0.02 172.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment