[NEXGRAM] YoY Quarter Result on 31-Jan-2024

Announcement Date
29-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jan-2024
Profit Trend
QoQ- -409.94%
YoY- -119.53%
Quarter Report
View:
Show?
Quarter Result
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Revenue 11,552 11,603 11,731 26,768 18,378 -5.16%
PBT -5,372 -3,949 -2,170 -424 6,223 -
Tax -505 39 -1 -7 -5,114 -23.22%
NP -5,877 -3,910 -2,171 -431 1,109 -
-
NP to SH -5,238 -4,020 -2,386 -513 2,046 -
-
Tax Rate - - - - 82.18% -
Total Cost 17,429 15,513 13,902 27,199 17,269 0.10%
-
Net Worth 99,435 88,333 8,480,027 226,745 198,937 -7.60%
Dividend
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Net Worth 99,435 88,333 8,480,027 226,745 198,937 -7.60%
NOSH 663,304 4,416,680 441,668 1,710,000 1,485,714 -8.79%
Ratio Analysis
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
NP Margin -50.87% -33.70% -18.51% -1.61% 6.03% -
ROE -5.27% -4.55% -0.03% -0.23% 1.03% -
Per Share
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
RPS 2.16 0.26 0.27 1.57 1.24 6.53%
EPS -0.98 -0.09 -0.05 -0.03 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.02 1.92 0.1326 0.1339 3.80%
Adjusted Per Share Value based on latest NOSH - 663,304
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
RPS 1.42 1.42 1.44 3.28 2.25 -5.11%
EPS -0.64 -0.49 -0.29 -0.06 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.1083 10.3989 0.2781 0.244 -7.61%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Date 31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 -
Price 0.03 0.005 0.045 0.095 0.115 -
P/RPS 1.39 1.90 16.94 6.07 9.30 -19.50%
P/EPS -3.07 -5.49 -83.30 -316.67 83.51 -
EY -32.62 -18.20 -1.20 -0.32 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.25 0.02 0.72 0.86 -17.46%
Price Multiplier on Announcement Date
31/01/24 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Date 29/03/24 29/12/22 30/03/23 30/09/15 30/06/15 -
Price 0.03 0.07 0.03 0.07 0.10 -
P/RPS 1.39 26.65 11.29 4.47 8.08 -18.19%
P/EPS -3.07 -76.91 -55.53 -233.33 72.62 -
EY -32.62 -1.30 -1.80 -0.43 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 3.50 0.02 0.53 0.75 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment