[GENETEC] QoQ Quarter Result on 31-Dec-2022

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -49.08%
YoY- -30.22%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 72,440 75,702 78,389 85,145 70,664 73,211 58,704 15.03%
PBT 18,747 19,787 19,033 13,883 27,940 19,443 14,838 16.85%
Tax -1,300 -1,000 -1,186 -1,359 -2,300 -800 -818 36.14%
NP 17,447 18,787 17,847 12,524 25,640 18,643 14,020 15.67%
-
NP to SH 18,454 17,380 17,095 12,757 25,055 18,493 13,627 22.38%
-
Tax Rate 6.93% 5.05% 6.23% 9.79% 8.23% 4.11% 5.51% -
Total Cost 54,993 56,915 60,542 72,621 45,024 54,568 44,684 14.82%
-
Net Worth 429,529 412,668 372,760 211,408 197,768 170,490 149,794 101.70%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 429,529 412,668 372,760 211,408 197,768 170,490 149,794 101.70%
NOSH 756,670 756,670 750,157 681,961 681,961 681,961 681,961 7.16%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.08% 24.82% 22.77% 14.71% 36.28% 25.46% 23.88% -
ROE 4.30% 4.21% 4.59% 6.03% 12.67% 10.85% 9.10% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.61 10.09 11.36 12.49 10.36 10.74 8.62 7.50%
EPS 2.45 2.32 2.48 1.87 3.67 2.71 2.00 14.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.31 0.29 0.25 0.22 88.53%
Adjusted Per Share Value based on latest NOSH - 681,961
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.27 9.69 10.03 10.89 9.04 9.37 7.51 15.05%
EPS 2.36 2.22 2.19 1.63 3.21 2.37 1.74 22.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5495 0.528 0.4769 0.2705 0.253 0.2181 0.1916 101.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.39 2.32 2.70 2.39 2.36 1.95 2.52 -
P/RPS 24.86 22.99 23.78 19.14 22.78 18.16 29.23 -10.22%
P/EPS 97.59 100.16 109.03 127.76 64.24 71.91 125.91 -15.60%
EY 1.02 1.00 0.92 0.78 1.56 1.39 0.79 18.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.22 5.00 7.71 8.14 7.80 11.45 -48.80%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 -
Price 2.38 2.39 2.40 2.76 2.61 2.51 2.44 -
P/RPS 24.76 23.69 21.13 22.11 25.19 23.38 28.30 -8.51%
P/EPS 97.19 103.18 96.91 147.54 71.04 92.56 121.92 -14.01%
EY 1.03 0.97 1.03 0.68 1.41 1.08 0.82 16.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.35 4.44 8.90 9.00 10.04 11.09 -47.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment