[GENETEC] QoQ Quarter Result on 30-Sep-2022

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 35.48%
YoY- 53.62%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 75,702 78,389 85,145 70,664 73,211 58,704 65,264 10.42%
PBT 19,787 19,033 13,883 27,940 19,443 14,838 21,014 -3.94%
Tax -1,000 -1,186 -1,359 -2,300 -800 -818 -1,400 -20.14%
NP 18,787 17,847 12,524 25,640 18,643 14,020 19,614 -2.83%
-
NP to SH 17,380 17,095 12,757 25,055 18,493 13,627 18,282 -3.32%
-
Tax Rate 5.05% 6.23% 9.79% 8.23% 4.11% 5.51% 6.66% -
Total Cost 56,915 60,542 72,621 45,024 54,568 44,684 45,650 15.88%
-
Net Worth 412,668 372,760 211,408 197,768 170,490 149,794 135,200 110.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 412,668 372,760 211,408 197,768 170,490 149,794 135,200 110.84%
NOSH 756,670 750,157 681,961 681,961 681,961 681,961 52,400 495.90%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 24.82% 22.77% 14.71% 36.28% 25.46% 23.88% 30.05% -
ROE 4.21% 4.59% 6.03% 12.67% 10.85% 9.10% 13.52% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.09 11.36 12.49 10.36 10.74 8.62 127.92 -81.69%
EPS 2.32 2.48 1.87 3.67 2.71 2.00 35.83 -83.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.31 0.29 0.25 0.22 2.65 -65.04%
Adjusted Per Share Value based on latest NOSH - 681,961
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.77 10.11 10.98 9.12 9.44 7.57 8.42 10.45%
EPS 2.24 2.21 1.65 3.23 2.39 1.76 2.36 -3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5324 0.4809 0.2727 0.2551 0.22 0.1932 0.1744 110.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.32 2.70 2.39 2.36 1.95 2.52 39.46 -
P/RPS 22.99 23.78 19.14 22.78 18.16 29.23 30.85 -17.84%
P/EPS 100.16 109.03 127.76 64.24 71.91 125.91 110.12 -6.14%
EY 1.00 0.92 0.78 1.56 1.39 0.79 0.91 6.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 5.00 7.71 8.14 7.80 11.45 14.89 -56.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 -
Price 2.39 2.40 2.76 2.61 2.51 2.44 2.84 -
P/RPS 23.69 21.13 22.11 25.19 23.38 28.30 2.22 386.80%
P/EPS 103.18 96.91 147.54 71.04 92.56 121.92 7.93 455.80%
EY 0.97 1.03 0.68 1.41 1.08 0.82 12.62 -82.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.44 8.90 9.00 10.04 11.09 1.07 155.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment