[ASIAPLY] QoQ Quarter Result on 30-Sep-2018 [#3]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -946.96%
YoY- -100.0%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,094 17,343 20,291 19,906 16,445 16,376 25,781 -24.01%
PBT -1,041 -1,187 -2,276 -956 200 24 473 -
Tax -2,258 -28 251 -56 -147 -98 252 -
NP -3,299 -1,215 -2,025 -1,012 53 -74 725 -
-
NP to SH -3,299 -1,215 -1,970 -974 115 -52 725 -
-
Tax Rate - - - - 73.50% 408.33% -53.28% -
Total Cost 20,393 18,558 22,316 20,918 16,392 16,450 25,056 -12.86%
-
Net Worth 81,415 85,336 84,628 84,317 97,830 85,069 80,054 1.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 2,126 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 81,415 85,336 84,628 84,317 97,830 85,069 80,054 1.13%
NOSH 452,307 449,141 445,413 444,327 441,213 425,348 333,559 22.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -19.30% -7.01% -9.98% -5.08% 0.32% -0.45% 2.81% -
ROE -4.05% -1.42% -2.33% -1.16% 0.12% -0.06% 0.91% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.78 3.86 4.56 4.49 3.87 3.85 7.73 -38.01%
EPS -0.73 -0.27 -0.44 -0.22 0.03 -0.01 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.18 0.19 0.19 0.19 0.23 0.20 0.24 -17.49%
Adjusted Per Share Value based on latest NOSH - 444,327
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.78 1.81 2.12 2.08 1.72 1.71 2.69 -24.12%
EPS -0.34 -0.13 -0.21 -0.10 0.01 -0.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.0849 0.089 0.0883 0.088 0.1021 0.0888 0.0835 1.11%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.065 0.075 0.07 0.09 0.09 0.105 0.135 -
P/RPS 1.72 1.94 1.54 2.01 2.33 2.73 1.75 -1.14%
P/EPS -8.91 -27.72 -15.83 -41.01 332.88 -858.88 62.11 -
EY -11.22 -3.61 -6.32 -2.44 0.30 -0.12 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.36 0.39 0.37 0.47 0.39 0.53 0.56 -25.57%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 30/05/19 28/02/19 29/11/18 06/08/18 31/05/18 28/02/18 -
Price 0.06 0.065 0.075 0.075 0.09 0.09 0.115 -
P/RPS 1.59 1.68 1.65 1.67 2.33 2.34 1.49 4.43%
P/EPS -8.23 -24.03 -16.96 -34.17 332.88 -736.18 52.91 -
EY -12.16 -4.16 -5.90 -2.93 0.30 -0.14 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.33 0.34 0.39 0.39 0.39 0.45 0.48 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment