[EDUSPEC] QoQ Quarter Result on 31-May-2020 [#1]

Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- 89.86%
YoY- -613.35%
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 2,415 2,423 2,532 2,218 3,800 3,800 5,111 -45.12%
PBT -11,540 -1,251 -5,230 -5,546 -54,230 -54,230 -1,878 327.71%
Tax 6 0 0 0 -494 -494 -29 -
NP -11,534 -1,251 -5,230 -5,546 -54,724 -54,724 -1,907 322.32%
-
NP to SH -11,449 -1,183 -5,361 -5,539 -54,629 -54,629 -1,791 341.45%
-
Tax Rate - - - - - - - -
Total Cost 13,949 3,674 7,762 7,764 58,524 58,524 7,018 73.29%
-
Net Worth 40,928 52,622 53,774 30,914 32,056 32,062 83,292 -43.37%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 40,928 52,622 53,774 30,914 32,056 32,062 83,292 -43.37%
NOSH 1,948,967 1,948,967 1,948,967 1,997,934 1,697,934 1,233,160 1,426,077 28.40%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -477.60% -51.63% -206.56% -250.05% -1,440.11% -1,440.11% -37.31% -
ROE -27.97% -2.25% -9.97% -17.92% -170.41% -170.38% -2.15% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 0.12 0.12 0.20 0.13 0.31 0.31 0.51 -68.59%
EPS -0.59 -0.06 -0.42 -0.32 -4.43 -4.43 -0.18 158.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.027 0.042 0.018 0.026 0.026 0.083 -66.71%
Adjusted Per Share Value based on latest NOSH - 1,997,934
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 0.08 0.08 0.08 0.07 0.12 0.12 0.17 -45.30%
EPS -0.38 -0.04 -0.18 -0.18 -1.79 -1.79 -0.06 338.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0173 0.0177 0.0101 0.0105 0.0105 0.0273 -43.42%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.02 0.025 0.03 0.025 0.02 0.02 0.025 -
P/RPS 16.14 20.11 15.17 19.36 6.49 6.49 4.91 159.22%
P/EPS -3.40 -41.19 -7.16 -7.75 -0.45 -0.45 -14.01 -67.80%
EY -29.37 -2.43 -13.96 -12.90 -221.54 -221.50 -7.14 210.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.93 0.71 1.39 0.77 0.77 0.30 151.59%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 25/05/21 26/01/21 27/10/20 30/07/20 24/07/20 - 14/01/20 -
Price 0.015 0.025 0.02 0.02 0.02 0.00 0.025 -
P/RPS 12.11 20.11 10.11 15.49 6.49 0.00 4.91 105.97%
P/EPS -2.55 -41.19 -4.78 -6.20 -0.45 0.00 -14.01 -74.42%
EY -39.16 -2.43 -20.94 -16.13 -221.54 0.00 -7.14 290.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 0.48 1.11 0.77 0.00 0.30 99.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment