[SCBUILD] QoQ Quarter Result on 30-Apr-2016 [#1]

Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 89.93%
YoY- -25900.0%
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 10,970 15,450 16,647 2,106 3,516 5,720 4,497 80.72%
PBT -941 400 394 -260 -2,092 -474 -269 129.56%
Tax -257 -265 -74 0 50 0 0 -
NP -1,198 135 320 -260 -2,042 -474 -269 169.46%
-
NP to SH -1,198 135 320 -260 -2,583 -1,348 -42 824.12%
-
Tax Rate - 66.25% 18.78% - - - - -
Total Cost 12,168 15,315 16,327 2,366 5,558 6,194 4,766 86.27%
-
Net Worth 32,521 33,400 33,600 31,199 298,659 31,717 16,799 55.01%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 32,521 33,400 33,600 31,199 298,659 31,717 16,799 55.01%
NOSH 878,965 878,964 800,000 866,666 807,187 792,941 420,000 63.24%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin -10.92% 0.87% 1.92% -12.35% -58.08% -8.29% -5.98% -
ROE -3.68% 0.40% 0.95% -0.83% -0.86% -4.25% -0.25% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 1.25 1.76 2.08 0.24 0.44 0.72 1.07 10.86%
EPS -0.14 0.01 0.04 -0.03 -0.32 -0.17 -0.01 476.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.038 0.042 0.036 0.37 0.04 0.04 -5.04%
Adjusted Per Share Value based on latest NOSH - 866,666
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 1.02 1.44 1.55 0.20 0.33 0.53 0.42 80.19%
EPS -0.11 0.01 0.03 -0.02 -0.24 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0311 0.0313 0.029 0.2781 0.0295 0.0156 55.35%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.035 0.035 0.045 0.04 0.04 0.05 0.05 -
P/RPS 2.80 1.99 2.16 16.46 9.18 6.93 4.67 -28.78%
P/EPS -25.68 227.88 112.50 -133.33 -12.50 -29.41 -500.00 -86.05%
EY -3.89 0.44 0.89 -0.75 -8.00 -3.40 -0.20 616.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.92 1.07 1.11 0.11 1.25 1.25 -16.65%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/03/17 22/12/16 23/09/16 30/06/16 30/03/16 17/12/15 29/09/15 -
Price 0.04 0.04 0.045 0.045 0.045 0.045 0.05 -
P/RPS 3.20 2.28 2.16 18.52 10.33 6.24 4.67 -22.18%
P/EPS -29.35 260.43 112.50 -150.00 -14.06 -26.47 -500.00 -84.76%
EY -3.41 0.38 0.89 -0.67 -7.11 -3.78 -0.20 556.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 1.07 1.25 0.12 1.13 1.25 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment