[SCBUILD] YoY Annualized Quarter Result on 30-Apr-2016 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 73.83%
YoY- -25900.0%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 1,982 3,428 35,464 8,424 16,212 14,796 13,636 -25.65%
PBT -1,733 -2,168 68 -1,040 -200 -3,364 -2,444 -5.14%
Tax 0 0 -300 0 0 200 0 -
NP -1,733 -2,168 -232 -1,040 -200 -3,164 -2,444 -5.14%
-
NP to SH -1,733 -2,168 -232 -1,040 -4 -2,476 -2,444 -5.14%
-
Tax Rate - - 441.18% - - - - -
Total Cost 3,715 5,596 35,696 9,464 16,412 17,960 16,080 -20.16%
-
Net Worth 33,556 32,673 32,521 31,199 35,161 12,379 14,376 13.91%
Dividend
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 33,556 32,673 32,521 31,199 35,161 12,379 14,376 13.91%
NOSH 883,077 883,077 878,965 866,666 879,047 412,666 359,411 14.81%
Ratio Analysis
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -87.42% -63.24% -0.65% -12.35% -1.23% -21.38% -17.92% -
ROE -5.17% -6.64% -0.71% -3.33% -0.01% -20.00% -17.00% -
Per Share
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.22 0.39 4.03 0.97 1.84 3.59 3.79 -35.43%
EPS -0.20 -0.24 -0.04 -0.12 0.00 -0.60 -0.68 -17.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.037 0.037 0.036 0.04 0.03 0.04 -0.78%
Adjusted Per Share Value based on latest NOSH - 866,666
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.07 0.11 1.16 0.28 0.53 0.49 0.45 -24.87%
EPS -0.06 -0.07 -0.01 -0.03 0.00 -0.08 -0.08 -4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0107 0.0107 0.0102 0.0115 0.0041 0.0047 13.96%
Price Multiplier on Financial Quarter End Date
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 31/10/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.03 0.035 0.04 0.04 0.05 0.075 0.06 -
P/RPS 13.36 9.02 0.99 4.12 2.71 2.09 1.58 38.83%
P/EPS -15.28 -14.26 -151.55 -33.33 -10,988.10 -12.50 -8.82 8.81%
EY -6.54 -7.01 -0.66 -3.00 -0.01 -8.00 -11.33 -8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.95 1.08 1.11 1.25 2.50 1.50 -9.38%
Price Multiplier on Announcement Date
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/12/19 29/06/18 16/06/17 30/06/16 29/06/15 27/06/14 21/06/13 -
Price 0.03 0.025 0.04 0.045 0.055 0.075 0.075 -
P/RPS 13.36 6.44 0.99 4.63 2.98 2.09 1.98 34.09%
P/EPS -15.28 -10.18 -151.55 -37.50 -12,086.91 -12.50 -11.03 5.13%
EY -6.54 -9.82 -0.66 -2.67 -0.01 -8.00 -9.07 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.68 1.08 1.25 1.38 2.50 1.88 -12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment