[APPASIA] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 55.38%
YoY- -116.44%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 35,393 12,643 40,082 44,220 33,399 60,844 68,617 -35.76%
PBT 371 -71 -286 -304 -687 1,816 34 394.11%
Tax -103 -90 179 18 46 -340 -173 -29.29%
NP 268 -161 -107 -286 -641 1,476 -139 -
-
NP to SH 268 -161 -107 -286 -641 1,476 -128 -
-
Tax Rate 27.76% - - - - 18.72% 508.82% -
Total Cost 35,125 12,804 40,189 44,506 34,040 59,368 68,756 -36.17%
-
Net Worth 27,240 26,964 27,102 2,720,568 27,481 28,136 24,563 7.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 27,240 26,964 27,102 2,720,568 27,481 28,136 24,563 7.16%
NOSH 345,249 345,249 345,249 345,249 345,249 345,249 345,199 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.76% -1.27% -0.27% -0.65% -1.92% 2.43% -0.20% -
ROE 0.98% -0.60% -0.39% -0.01% -2.33% 5.25% -0.52% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.25 3.66 11.61 12.81 9.67 17.62 21.54 -39.13%
EPS 0.08 -0.05 -0.03 -0.08 -0.19 0.43 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0781 0.0785 7.88 0.0796 0.0815 0.0771 1.55%
Adjusted Per Share Value based on latest NOSH - 345,249
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.47 0.88 2.80 3.09 2.33 4.25 4.79 -35.77%
EPS 0.02 -0.01 -0.01 -0.02 -0.04 0.10 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0188 0.0189 1.8996 0.0192 0.0196 0.0172 6.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.085 0.095 0.095 0.175 0.19 0.27 0.365 -
P/RPS 0.83 2.59 0.82 1.37 1.96 1.53 1.69 -37.83%
P/EPS 109.50 -203.72 -306.53 -211.25 -102.34 63.15 -908.49 -
EY 0.91 -0.49 -0.33 -0.47 -0.98 1.58 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.22 1.21 0.02 2.39 3.31 4.73 -62.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 21/05/19 27/02/19 27/11/18 23/08/18 31/05/18 23/02/18 -
Price 0.085 0.095 0.095 0.12 0.23 0.195 0.36 -
P/RPS 0.83 2.59 0.82 0.94 2.38 1.11 1.67 -37.33%
P/EPS 109.50 -203.72 -306.53 -144.86 -123.88 45.61 -896.05 -
EY 0.91 -0.49 -0.33 -0.69 -0.81 2.19 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.22 1.21 0.02 2.89 2.39 4.67 -62.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment