[APPASIA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -34.29%
YoY- 297.83%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 48,036 12,643 178,545 138,463 94,243 60,844 142,839 -51.73%
PBT 300 -71 538 824 1,128 1,816 -217 -
Tax -193 -90 -97 -276 -294 -340 -199 -2.02%
NP 107 -161 441 548 834 1,476 -416 -
-
NP to SH 107 -161 441 548 834 1,476 -402 -
-
Tax Rate 64.33% - 18.03% 33.50% 26.06% 18.72% - -
Total Cost 47,929 12,804 178,104 137,915 93,409 59,368 143,255 -51.90%
-
Net Worth 27,240 26,964 27,102 2,720,568 27,481 28,136 24,563 7.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 27,240 26,964 27,102 2,720,568 27,481 28,136 24,563 7.16%
NOSH 345,249 345,249 345,249 345,249 345,249 345,249 345,199 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.22% -1.27% 0.25% 0.40% 0.88% 2.43% -0.29% -
ROE 0.39% -0.60% 1.63% 0.02% 3.03% 5.25% -1.64% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.91 3.66 51.71 40.11 27.30 17.62 44.83 -54.26%
EPS 0.03 -0.05 0.13 0.16 0.24 0.43 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0781 0.0785 7.88 0.0796 0.0815 0.0771 1.55%
Adjusted Per Share Value based on latest NOSH - 345,249
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.02 1.06 14.94 11.59 7.89 5.09 11.96 -51.75%
EPS 0.01 -0.01 0.04 0.05 0.07 0.12 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0228 0.0226 0.0227 2.2772 0.023 0.0236 0.0206 7.01%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.085 0.095 0.095 0.175 0.19 0.27 0.365 -
P/RPS 0.61 2.59 0.18 0.44 0.70 1.53 0.81 -17.26%
P/EPS 274.26 -203.72 74.37 110.25 78.65 63.15 -289.27 -
EY 0.36 -0.49 1.34 0.91 1.27 1.58 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.22 1.21 0.02 2.39 3.31 4.73 -62.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 21/05/19 27/02/19 27/11/18 23/08/18 31/05/18 23/02/18 -
Price 0.085 0.095 0.095 0.12 0.23 0.195 0.36 -
P/RPS 0.61 2.59 0.18 0.30 0.84 1.11 0.80 -16.57%
P/EPS 274.26 -203.72 74.37 75.60 95.21 45.61 -285.31 -
EY 0.36 -0.49 1.34 1.32 1.05 2.19 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.22 1.21 0.02 2.89 2.39 4.67 -62.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment