[APPASIA] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -34.29%
YoY- 297.83%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 39,224 55,702 72,223 138,463 74,222 3,609 8,326 29.44%
PBT -900 -33 452 824 -251 -4,985 -3,051 -18.39%
Tax -19 -22 -326 -276 -26 0 -2 45.48%
NP -919 -55 126 548 -277 -4,985 -3,053 -18.12%
-
NP to SH -790 -51 126 548 -277 -4,985 -3,051 -20.14%
-
Tax Rate - - 72.12% 33.50% - - - -
Total Cost 40,143 55,757 72,097 137,915 74,499 8,594 11,379 23.35%
-
Net Worth 23,328 28,006 27,034 2,720,568 15,964 11,434 17,382 5.02%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 23,328 28,006 27,034 2,720,568 15,964 11,434 17,382 5.02%
NOSH 1,126,914 358,814 345,249 345,249 313,818 281,638 279,908 26.10%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -2.34% -0.10% 0.17% 0.40% -0.37% -138.13% -36.67% -
ROE -3.39% -0.18% 0.47% 0.02% -1.74% -43.60% -17.55% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.65 15.83 20.94 40.11 24.36 1.28 2.97 3.49%
EPS -0.07 -0.01 0.04 0.16 -0.09 -1.77 -1.09 -36.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0796 0.0784 7.88 0.0524 0.0406 0.0621 -16.06%
Adjusted Per Share Value based on latest NOSH - 345,249
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.85 4.05 5.25 10.06 5.39 0.26 0.60 29.62%
EPS -0.06 0.00 0.01 0.04 -0.02 -0.36 -0.22 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0203 0.0196 1.9758 0.0116 0.0083 0.0126 5.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.135 0.615 0.09 0.175 0.345 0.215 0.16 -
P/RPS 3.70 3.88 0.43 0.44 1.42 16.78 5.38 -6.04%
P/EPS -183.71 -4,242.81 246.31 110.25 -379.45 -12.15 -14.68 52.31%
EY -0.54 -0.02 0.41 0.91 -0.26 -8.23 -6.81 -34.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.73 1.15 0.02 6.58 5.30 2.58 15.78%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 23/11/20 26/11/19 27/11/18 24/11/17 30/11/16 24/11/15 -
Price 0.105 0.68 0.135 0.12 0.38 0.28 0.155 -
P/RPS 2.88 4.30 0.64 0.30 1.56 21.85 5.21 -9.39%
P/EPS -142.89 -4,691.24 369.46 75.60 -417.94 -15.82 -14.22 46.84%
EY -0.70 -0.02 0.27 1.32 -0.24 -6.32 -7.03 -31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 8.54 1.72 0.02 7.25 6.90 2.50 11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment