[PRIVA] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 40.97%
YoY- 1177.27%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,703 15,641 35,833 31,745 37,169 10,460 14,140 37.15%
PBT 683 598 -1,971 791 491 864 1,562 -42.41%
Tax 0 0 203 -2 0 0 150 -
NP 683 598 -1,768 789 491 864 1,712 -45.83%
-
NP to SH 764 656 -1,687 843 598 951 1,896 -45.47%
-
Tax Rate 0.00% 0.00% - 0.25% 0.00% 0.00% -9.60% -
Total Cost 22,020 15,043 37,601 30,956 36,678 9,596 12,428 46.47%
-
Net Worth 67,542 61,402 61,402 61,402 61,402 61,402 61,402 6.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 67,542 61,402 61,402 61,402 61,402 61,402 61,402 6.56%
NOSH 675,422 614,020 614,020 614,020 614,020 614,020 614,020 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.01% 3.82% -4.93% 2.49% 1.32% 8.26% 12.11% -
ROE 1.13% 1.07% -2.75% 1.37% 0.97% 1.55% 3.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.36 2.55 5.84 5.17 6.05 1.70 2.30 28.77%
EPS 0.11 0.11 -0.27 0.14 0.10 0.15 0.31 -49.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.62 2.50 5.72 5.07 5.93 1.67 2.26 36.93%
EPS 0.12 0.10 -0.27 0.13 0.10 0.15 0.30 -45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.098 0.098 0.098 0.098 0.098 0.098 6.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.125 0.10 0.12 0.105 0.10 0.105 0.095 -
P/RPS 3.72 3.93 2.06 2.03 1.65 6.16 4.13 -6.73%
P/EPS 110.51 93.60 -43.68 76.48 102.68 67.79 30.77 134.70%
EY 0.90 1.07 -2.29 1.31 0.97 1.48 3.25 -57.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.00 1.20 1.05 1.00 1.05 0.95 20.09%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 22/02/24 21/11/23 24/08/23 23/05/23 27/02/23 -
Price 0.10 0.11 0.115 0.12 0.105 0.09 0.11 -
P/RPS 2.98 4.32 1.97 2.32 1.73 5.28 4.78 -27.04%
P/EPS 88.41 102.96 -41.86 87.40 107.81 58.11 35.62 83.41%
EY 1.13 0.97 -2.39 1.14 0.93 1.72 2.81 -45.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.15 1.20 1.05 0.90 1.10 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment