[PRIVA] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -49.84%
YoY- 178.66%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 35,833 31,745 37,169 10,460 14,140 10,353 8,557 159.12%
PBT -1,971 791 491 864 1,562 -23 -1,527 18.49%
Tax 203 -2 0 0 150 -1 43 180.62%
NP -1,768 789 491 864 1,712 -24 -1,484 12.34%
-
NP to SH -1,687 843 598 951 1,896 66 -1,382 14.17%
-
Tax Rate - 0.25% 0.00% 0.00% -9.60% - - -
Total Cost 37,601 30,956 36,678 9,596 12,428 10,377 10,041 140.56%
-
Net Worth 61,402 61,402 61,402 61,402 61,402 55,261 61,402 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 61,402 61,402 61,402 61,402 61,402 55,261 61,402 0.00%
NOSH 614,020 614,020 614,020 614,020 614,020 614,020 614,020 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.93% 2.49% 1.32% 8.26% 12.11% -0.23% -17.34% -
ROE -2.75% 1.37% 0.97% 1.55% 3.09% 0.12% -2.25% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.84 5.17 6.05 1.70 2.30 1.69 1.39 159.69%
EPS -0.27 0.14 0.10 0.15 0.31 0.01 -0.22 14.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.31 4.70 5.50 1.55 2.09 1.53 1.27 158.85%
EPS -0.25 0.12 0.09 0.14 0.28 0.01 -0.20 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0909 0.0909 0.0818 0.0909 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.105 0.10 0.105 0.095 0.08 0.08 -
P/RPS 2.06 2.03 1.65 6.16 4.13 4.74 5.74 -49.40%
P/EPS -43.68 76.48 102.68 67.79 30.77 744.27 -35.54 14.69%
EY -2.29 1.31 0.97 1.48 3.25 0.13 -2.81 -12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.05 1.00 1.05 0.95 0.89 0.80 30.94%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 24/08/23 23/05/23 27/02/23 25/11/22 26/08/22 -
Price 0.115 0.12 0.105 0.09 0.11 0.095 0.07 -
P/RPS 1.97 2.32 1.73 5.28 4.78 5.63 5.02 -46.30%
P/EPS -41.86 87.40 107.81 58.11 35.62 883.82 -31.10 21.84%
EY -2.39 1.14 0.93 1.72 2.81 0.11 -3.22 -17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.20 1.05 0.90 1.10 1.06 0.70 39.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment