[DFX] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 103.86%
YoY- 167.48%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,904 3,501 2,951 3,251 27,916 21,194 26,651 -77.03%
PBT -1,522 -929 -3,651 1,616 1,195 -373 1,809 -
Tax -6 -111 -3,794 25 -411 -159 780 -
NP -1,528 -1,040 -7,445 1,641 784 -532 2,589 -
-
NP to SH -1,522 -1,204 -7,617 1,637 803 -453 2,588 -
-
Tax Rate - - - -1.55% 34.39% - -43.12% -
Total Cost 4,432 4,541 10,396 1,610 27,132 21,726 24,062 -67.46%
-
Net Worth 4,108,977 4,258,124 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 -17.92%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 2,982 - - - -
Div Payout % - - - 182.22% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 4,108,977 4,258,124 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 -17.92%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -52.62% -29.71% -252.29% 50.48% 2.81% -2.51% 9.71% -
ROE -0.04% -0.03% -0.17% 0.03% 0.01% -0.01% 0.05% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.39 0.47 0.40 0.44 3.74 2.84 3.57 -76.99%
EPS -0.20 -0.16 -1.02 0.22 0.11 -0.06 0.35 -
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 5.51 5.71 5.86 7.28 7.48 7.39 7.42 -17.92%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.39 0.47 0.39 0.43 3.73 2.83 3.56 -76.95%
EPS -0.20 -0.16 -1.02 0.22 0.11 -0.06 0.35 -
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 5.492 5.6913 5.8408 7.2562 7.4555 7.3658 7.3957 -17.92%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.15 0.175 0.12 0.06 0.09 0.09 0.08 -
P/RPS 38.52 37.28 30.32 13.76 2.40 3.17 2.24 560.51%
P/EPS -73.50 -108.39 -11.75 27.33 83.58 -148.16 23.05 -
EY -1.36 -0.92 -8.51 3.66 1.20 -0.67 4.34 -
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.01 0.01 0.01 0.01 107.31%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 18/11/20 28/08/20 20/05/20 18/02/20 20/11/19 30/08/19 -
Price 0.155 0.18 0.16 0.09 0.085 0.10 0.095 -
P/RPS 39.80 38.34 40.43 20.64 2.27 3.52 2.66 502.24%
P/EPS -75.95 -111.49 -15.66 41.00 78.94 -164.62 27.37 -
EY -1.32 -0.90 -6.38 2.44 1.27 -0.61 3.65 -
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.01 0.01 0.01 0.01 107.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment