[SANICHI] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 203.38%
YoY- 2595.24%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 5,613 9,065 2,861 3,890 9,403 3,502 8,301 -23.01%
PBT -6,914 -334 -13,354 1,090 -1,098 -2,240 4 -
Tax -11 -10 -2,380 42 3 -127 0 -
NP -6,925 -344 -15,734 1,132 -1,095 -2,367 4 -
-
NP to SH -11,648 -344 -15,734 1,132 -1,095 -2,367 4 -
-
Tax Rate - - - -3.85% - - 0.00% -
Total Cost 12,538 9,409 18,595 2,758 10,498 5,869 8,297 31.78%
-
Net Worth 894,312 152,100 182,057 191,569 366,891 197,434 206,018 166.82%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 894,312 152,100 182,057 191,569 366,891 197,434 206,018 166.82%
NOSH 370,136 370,136 312,117 290,256 858,915 858,410 858,410 -43.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -123.37% -3.79% -549.95% 29.10% -11.65% -67.59% 0.05% -
ROE -1.30% -0.23% -8.64% 0.59% -0.30% -1.20% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.32 3.16 0.99 1.34 0.56 0.41 0.97 -52.35%
EPS -0.39 0.10 -5.44 0.39 -0.07 -0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.63 0.66 0.22 0.23 0.24 65.51%
Adjusted Per Share Value based on latest NOSH - 290,256
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.34 0.55 0.17 0.24 0.57 0.21 0.51 -23.74%
EPS -0.71 -0.02 -0.96 0.07 -0.07 -0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5443 0.0926 0.1108 0.1166 0.2233 0.1202 0.1254 166.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.105 0.095 0.105 0.16 0.07 0.085 0.065 -
P/RPS 32.80 3.01 10.61 11.94 12.41 20.84 6.72 188.57%
P/EPS -15.81 -79.25 -1.93 41.03 -106.61 -30.83 13,949.16 -
EY -6.33 -1.26 -51.85 2.44 -0.94 -3.24 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.17 0.24 0.32 0.37 0.27 -15.46%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/10/18 19/06/18 28/02/18 24/11/17 30/08/17 19/05/17 27/02/17 -
Price 0.125 0.105 0.12 0.10 0.18 0.08 0.07 -
P/RPS 39.05 3.32 12.12 7.46 31.92 19.61 7.24 208.50%
P/EPS -18.82 -87.60 -2.20 25.64 -274.14 -29.01 15,022.18 -
EY -5.31 -1.14 -45.37 3.90 -0.36 -3.45 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.19 0.15 0.82 0.35 0.29 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment