[SUNZEN] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -171.46%
YoY- -412.21%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 14,043 7,903 10,008 8,059 8,922 6,192 9,071 33.64%
PBT 1,788 -727 -305 -1,210 -467 -410 195 335.15%
Tax 406 -4 -4 -4 17 -58 -17 -
NP 2,194 -731 -309 -1,214 -450 -468 178 429.54%
-
NP to SH 2,203 -744 -361 -1,227 -452 -467 178 430.98%
-
Tax Rate -22.71% - - - - - 8.72% -
Total Cost 11,849 8,634 10,317 9,273 9,372 6,660 8,893 20.97%
-
Net Worth 89,722 80,616 72,199 61,349 50,850 49,447 48,314 50.80%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 89,722 80,616 72,199 61,349 50,850 49,447 48,314 50.80%
NOSH 479,124 479,124 360,999 306,749 282,500 274,705 254,285 52.25%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.62% -9.25% -3.09% -15.06% -5.04% -7.56% 1.96% -
ROE 2.46% -0.92% -0.50% -2.00% -0.89% -0.94% 0.37% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.13 1.96 2.77 2.63 3.16 2.25 3.57 -8.35%
EPS 0.49 -0.18 -0.10 -0.40 -0.16 -0.17 0.07 263.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.18 0.18 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 306,749
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.74 0.98 1.24 1.00 1.11 0.77 1.13 33.17%
EPS 0.27 -0.09 -0.04 -0.15 -0.06 -0.06 0.02 462.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1001 0.0897 0.0762 0.0632 0.0614 0.06 50.77%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.205 0.205 0.225 0.29 0.42 0.41 0.50 -
P/RPS 6.55 10.46 8.12 11.04 13.30 18.19 14.02 -39.65%
P/EPS 41.75 -111.06 -225.00 -72.50 -262.50 -241.18 714.29 -84.80%
EY 2.40 -0.90 -0.44 -1.38 -0.38 -0.41 0.14 559.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 1.13 1.45 2.33 2.28 2.63 -46.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 25/08/16 26/05/16 25/02/16 24/11/15 28/08/15 -
Price 0.29 0.225 0.215 0.255 0.33 0.475 0.425 -
P/RPS 9.26 11.48 7.76 9.71 10.45 21.07 11.91 -15.38%
P/EPS 59.06 -121.90 -215.00 -63.75 -206.25 -279.41 607.14 -78.69%
EY 1.69 -0.82 -0.47 -1.57 -0.48 -0.36 0.16 377.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.13 1.08 1.28 1.83 2.64 2.24 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment