[SUNZEN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 87.75%
YoY- -134.96%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 44,302 62,047 69,716 66,912 76,354 101,627 51,516 -9.54%
PBT -14,804 -3,170 -1,506 -1,070 -7,774 -1,555 2,837 -
Tax 529 -894 -46 127 -51 114 -39 -
NP -14,275 -4,064 -1,552 -943 -7,825 -1,441 2,798 -
-
NP to SH -12,773 -4,099 -1,303 -961 -7,847 -1,195 2,580 -
-
Tax Rate - - - - - - 1.37% -
Total Cost 58,577 66,111 71,268 67,855 84,179 103,068 48,718 13.03%
-
Net Worth 89,758 100,055 104,963 103,337 101,148 108,960 106,706 -10.86%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 89,758 100,055 104,963 103,337 101,148 108,960 106,706 -10.86%
NOSH 535,046 535,046 535,046 528,000 525,195 523,545 523,421 1.47%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -32.22% -6.55% -2.23% -1.41% -10.25% -1.42% 5.43% -
ROE -14.23% -4.10% -1.24% -0.93% -7.76% -1.10% 2.42% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.39 11.78 13.28 12.95 15.10 20.52 10.62 -14.50%
EPS -2.42 -0.78 -0.25 -0.19 -1.55 -0.24 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.20 0.20 0.20 0.22 0.22 -15.75%
Adjusted Per Share Value based on latest NOSH - 528,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.50 7.71 8.66 8.31 9.48 12.62 6.40 -9.58%
EPS -1.59 -0.51 -0.16 -0.12 -0.97 -0.15 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.1243 0.1304 0.1283 0.1256 0.1353 0.1325 -10.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.105 0.09 0.115 0.16 0.165 0.22 0.20 -
P/RPS 1.25 0.76 0.87 1.24 1.09 1.07 1.88 -23.76%
P/EPS -4.34 -11.56 -46.32 -86.03 -10.63 -91.18 37.60 -
EY -23.04 -8.65 -2.16 -1.16 -9.40 -1.10 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.47 0.58 0.80 0.83 1.00 0.91 -22.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 22/08/19 30/05/19 28/02/19 23/11/18 24/08/18 -
Price 0.10 0.13 0.09 0.11 0.175 0.19 0.215 -
P/RPS 1.19 1.10 0.68 0.85 1.16 0.93 2.02 -29.65%
P/EPS -4.13 -16.70 -36.25 -59.14 -11.28 -78.75 40.42 -
EY -24.19 -5.99 -2.76 -1.69 -8.87 -1.27 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.45 0.55 0.88 0.86 0.98 -28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment