[SUNZEN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 44.05%
YoY- -134.96%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 113,728 94,600 85,364 267,648 283,728 182,980 32,236 23.37%
PBT 8,640 1,508 -12,744 -4,280 -1,796 4,232 -4,840 -
Tax -3,348 -560 724 508 -80 -28 -16 143.55%
NP 5,292 948 -12,020 -3,772 -1,876 4,204 -4,856 -
-
NP to SH 2,964 -872 -10,272 -3,844 -1,636 4,076 -4,908 -
-
Tax Rate 38.75% 37.14% - - - 0.66% - -
Total Cost 108,436 93,652 97,384 271,420 285,604 178,776 37,092 19.56%
-
Net Worth 104,467 89,949 89,898 103,337 101,008 100,486 61,349 9.27%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 104,467 89,949 89,898 103,337 101,008 100,486 61,349 9.27%
NOSH 714,443 536,979 535,046 528,000 482,458 479,124 306,749 15.12%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.65% 1.00% -14.08% -1.41% -0.66% 2.30% -15.06% -
ROE 2.84% -0.97% -11.43% -3.72% -1.62% 4.06% -8.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.51 17.88 16.14 51.80 58.99 38.24 10.51 9.88%
EPS 0.48 -0.16 -1.96 -0.76 -0.36 0.84 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.20 0.21 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 528,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.14 11.76 10.61 33.27 35.27 22.75 4.01 23.36%
EPS 0.37 -0.11 -1.28 -0.48 -0.20 0.51 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1118 0.1118 0.1285 0.1256 0.1249 0.0763 9.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.245 0.21 0.04 0.16 0.26 0.285 0.29 -
P/RPS 1.32 1.17 0.25 0.31 0.44 0.75 2.76 -11.56%
P/EPS 50.80 -127.42 -2.06 -21.51 -76.44 33.46 -18.13 -
EY 1.97 -0.78 -48.56 -4.65 -1.31 2.99 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.24 0.24 0.80 1.24 1.36 1.45 -0.11%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 29/06/20 30/05/19 25/05/18 25/05/17 26/05/16 -
Price 0.235 0.23 0.105 0.11 0.26 0.395 0.255 -
P/RPS 1.27 1.29 0.65 0.21 0.44 1.03 2.43 -10.24%
P/EPS 48.72 -139.56 -5.41 -14.79 -76.44 46.37 -15.94 -
EY 2.05 -0.72 -18.50 -6.76 -1.31 2.16 -6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.35 0.62 0.55 1.24 1.88 1.28 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment