[FINTEC] QoQ Quarter Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -229.57%
YoY- -477.52%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 881 1,087 1,507 2,943 91 10 6,474 -73.38%
PBT -7,933 1,803 -7,689 -10,415 7,076 -15,219 -10,270 -15.74%
Tax 0 0 0 0 0 0 0 -
NP -7,933 1,803 -7,689 -10,415 7,076 -15,219 -10,270 -15.74%
-
NP to SH -7,926 1,808 -7,683 -9,272 7,156 -15,134 -10,182 -15.31%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 8,814 -716 9,196 13,358 -6,985 15,229 16,744 -34.67%
-
Net Worth 37,504 36,431 34,305 39,947 51,988 45,056 54,391 -21.86%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 37,504 36,431 34,305 39,947 51,988 45,056 54,391 -21.86%
NOSH 1,073,382 903,999 893,372 866,542 862,168 864,799 870,256 14.93%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -900.45% 165.87% -510.22% -353.89% 7,775.82% -152,190.00% -158.63% -
ROE -21.13% 4.96% -22.40% -23.21% 13.76% -33.59% -18.72% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.09 0.12 0.17 0.34 0.01 0.00 0.74 -75.29%
EPS -0.83 0.20 -0.86 -1.07 0.83 -1.75 -1.17 -20.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0403 0.0384 0.0461 0.0603 0.0521 0.0625 -26.74%
Adjusted Per Share Value based on latest NOSH - 866,542
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.43 0.53 0.74 1.45 0.04 0.00 3.18 -73.49%
EPS -3.90 0.89 -3.78 -4.56 3.52 -7.44 -5.01 -15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1845 0.1792 0.1687 0.1965 0.2557 0.2216 0.2675 -21.84%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.055 0.05 0.045 0.045 0.055 0.055 0.07 -
P/RPS 59.88 41.58 26.68 13.25 521.09 4,756.40 9.41 241.47%
P/EPS -6.66 25.00 -5.23 -4.21 6.63 -3.14 -5.98 7.40%
EY -15.02 4.00 -19.11 -23.78 15.09 -31.82 -16.71 -6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.24 1.17 0.98 0.91 1.06 1.12 16.51%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 26/08/16 30/05/16 24/02/16 26/11/15 28/08/15 -
Price 0.06 0.055 0.045 0.04 0.045 0.06 0.055 -
P/RPS 65.33 45.74 26.68 11.78 426.35 5,188.80 7.39 324.72%
P/EPS -7.26 27.50 -5.23 -3.74 5.42 -3.43 -4.70 33.45%
EY -13.77 3.64 -19.11 -26.75 18.44 -29.17 -21.27 -25.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.36 1.17 0.87 0.75 1.15 0.88 44.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment