[FINTEC] QoQ Quarter Result on 30-Sep-2016 [#2]

Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 123.53%
YoY- 111.95%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,909 1,879 881 1,087 1,507 2,943 91 662.04%
PBT 39,073 15,941 -7,933 1,803 -7,689 -10,415 7,076 212.73%
Tax 0 0 0 0 0 0 0 -
NP 39,073 15,941 -7,933 1,803 -7,689 -10,415 7,076 212.73%
-
NP to SH 39,088 15,947 -7,926 1,808 -7,683 -9,272 7,156 210.47%
-
Tax Rate 0.00% 0.00% - 0.00% - - 0.00% -
Total Cost -37,164 -14,062 8,814 -716 9,196 13,358 -6,985 205.07%
-
Net Worth 93,826 46,856 37,504 36,431 34,305 39,947 51,988 48.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 93,826 46,856 37,504 36,431 34,305 39,947 51,988 48.28%
NOSH 387,393 984,382 1,073,382 903,999 893,372 866,542 862,168 -41.36%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2,046.78% 848.38% -900.45% 165.87% -510.22% -353.89% 7,775.82% -
ROE 41.66% 34.03% -21.13% 4.96% -22.40% -23.21% 13.76% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.49 0.19 0.09 0.12 0.17 0.34 0.01 1242.23%
EPS 10.09 1.62 -0.83 0.20 -0.86 -1.07 0.83 429.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2422 0.0476 0.0391 0.0403 0.0384 0.0461 0.0603 152.89%
Adjusted Per Share Value based on latest NOSH - 903,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.94 0.92 0.43 0.53 0.74 1.45 0.04 722.01%
EPS 19.22 7.84 -3.90 0.89 -3.78 -4.56 3.52 210.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4615 0.2305 0.1845 0.1792 0.1687 0.1965 0.2557 48.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.16 0.055 0.055 0.05 0.045 0.045 0.055 -
P/RPS 32.47 28.81 59.88 41.58 26.68 13.25 521.09 -84.30%
P/EPS 1.59 3.40 -6.66 25.00 -5.23 -4.21 6.63 -61.43%
EY 63.06 29.45 -15.02 4.00 -19.11 -23.78 15.09 159.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.16 1.41 1.24 1.17 0.98 0.91 -19.29%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/11/17 22/05/17 28/02/17 29/11/16 26/08/16 30/05/16 24/02/16 -
Price 0.205 0.07 0.06 0.055 0.045 0.04 0.045 -
P/RPS 41.60 36.67 65.33 45.74 26.68 11.78 426.35 -78.83%
P/EPS 2.03 4.32 -7.26 27.50 -5.23 -3.74 5.42 -48.07%
EY 49.22 23.14 -13.77 3.64 -19.11 -26.75 18.44 92.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.47 1.53 1.36 1.17 0.87 0.75 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment