[FINTEC] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -13.29%
YoY- -626.87%
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
Revenue 15,322 30,888 5,354 9,518 53,233 51,341 3,700 31.67%
PBT -39,746 43,367 2,122 -28,828 -3,960 -6,359 -709 118.07%
Tax -6 -6 0 0 0 0 -1 41.47%
NP -39,752 43,361 2,122 -28,828 -3,960 -6,359 -710 118.01%
-
NP to SH -39,716 43,435 2,146 -27,432 -3,774 -6,230 -645 122.06%
-
Tax Rate - 0.01% 0.00% - - - - -
Total Cost 55,074 -12,473 3,232 38,346 57,193 57,700 4,410 63.05%
-
Net Worth 130,889 170,521 46,431 39,893 56,006 74,865 22,534 40.58%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
Net Worth 130,889 170,521 46,431 39,893 56,006 74,865 22,534 40.58%
NOSH 611,005 525,815 975,454 865,362 767,500 1,055,932 403,125 8.38%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
NP Margin -259.44% 140.38% 39.63% -302.88% -7.44% -12.39% -19.19% -
ROE -30.34% 25.47% 4.62% -68.76% -6.74% -8.32% -2.86% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
RPS 2.89 6.39 0.55 1.10 7.05 4.86 0.92 24.81%
EPS -6.67 9.89 0.22 -3.17 -0.50 -0.59 -0.16 105.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2467 0.3525 0.0476 0.0461 0.0742 0.0709 0.0559 33.30%
Adjusted Per Share Value based on latest NOSH - 866,542
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
RPS 7.54 15.19 2.63 4.68 26.18 25.25 1.82 31.68%
EPS -19.53 21.36 1.06 -13.49 -1.86 -3.06 -0.32 121.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6438 0.8387 0.2284 0.1962 0.2755 0.3682 0.1108 40.59%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/01/15 30/01/14 -
Price 0.055 0.105 0.055 0.045 0.10 0.245 0.115 -
P/RPS 1.90 1.64 10.02 4.09 0.00 5.04 12.53 -30.59%
P/EPS -0.73 1.17 25.00 -1.42 0.00 -41.53 -71.88 -58.88%
EY -136.10 85.51 4.00 -70.44 0.00 -2.41 -1.39 142.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 1.16 0.98 1.35 3.46 2.06 -35.15%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 CAGR
Date 31/05/19 30/05/18 22/05/17 30/05/16 29/05/15 31/03/15 28/03/14 -
Price 0.04 0.085 0.07 0.04 0.075 0.10 0.07 -
P/RPS 1.39 1.33 12.75 3.64 0.00 2.06 7.63 -28.08%
P/EPS -0.53 0.95 31.82 -1.26 0.00 -16.95 -43.75 -57.45%
EY -187.14 105.63 3.14 -79.25 0.00 -5.90 -2.29 134.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 1.47 0.87 1.01 1.41 1.25 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment