[DGB] QoQ Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 64.54%
YoY- 14.96%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 6,592 1,885 912 3,691 311 231 2,171 108.98%
PBT -9,519 -2,567 54 -1,910 -5,402 -3,899 -4,465 65.26%
Tax 0 0 0 0 15 104 -6 -
NP -9,519 -2,567 54 -1,910 -5,387 -3,795 -4,471 65.11%
-
NP to SH -9,316 -2,451 54 -1,910 -5,387 -3,795 -4,471 62.77%
-
Tax Rate - - 0.00% - - - - -
Total Cost 16,111 4,452 858 5,601 5,698 4,026 6,642 80.04%
-
Net Worth 455,630 51,204 50,401 39,184 38,288 45,370 45,370 362.23%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 455,630 51,204 50,401 39,184 38,288 45,370 45,370 362.23%
NOSH 1,121,613 1,602,304 1,166,388 785,353 785,353 756,171 756,171 29.90%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -144.40% -136.18% 5.92% -51.75% -1,732.15% -1,642.86% -205.94% -
ROE -2.04% -4.79% 0.11% -4.87% -14.07% -8.36% -9.85% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.56 0.18 0.11 0.47 0.04 0.03 0.29 54.76%
EPS -0.79 -0.24 0.01 -0.24 -0.70 -0.50 -0.59 21.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.05 0.06 0.05 0.05 0.06 0.06 244.55%
Adjusted Per Share Value based on latest NOSH - 785,353
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.50 1.00 0.48 1.96 0.17 0.12 1.15 109.30%
EPS -4.95 -1.30 0.03 -1.01 -2.86 -2.02 -2.38 62.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4204 0.272 0.2677 0.2082 0.2034 0.241 0.241 362.25%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.225 0.025 0.02 0.02 0.115 0.095 0.11 -
P/RPS 40.19 13.58 18.42 4.25 283.17 310.98 38.31 3.23%
P/EPS -28.44 -10.45 311.12 -8.21 -16.35 -18.93 -18.60 32.55%
EY -3.52 -9.57 0.32 -12.19 -6.12 -5.28 -5.38 -24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.33 0.40 2.30 1.58 1.83 -53.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 04/12/20 26/08/20 30/06/20 28/02/20 29/11/19 28/08/19 -
Price 0.075 0.345 0.06 0.02 0.05 0.17 0.105 -
P/RPS 13.40 187.43 55.26 4.25 123.12 556.49 36.57 -48.63%
P/EPS -9.48 -144.15 933.36 -8.21 -7.11 -33.87 -17.76 -34.07%
EY -10.55 -0.69 0.11 -12.19 -14.07 -2.95 -5.63 51.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 6.90 1.00 0.40 1.00 2.83 1.75 -77.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment