[DGB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 2.11%
YoY- -40.14%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 13,080 6,799 5,145 6,404 3,019 6,713 6,744 55.21%
PBT -13,942 -9,825 -11,157 -15,676 -16,012 -11,771 -14,626 -3.12%
Tax 0 15 119 113 113 98 -426 -
NP -13,942 -9,810 -11,038 -15,563 -15,899 -11,673 -15,052 -4.95%
-
NP to SH -13,623 -9,694 -11,038 -15,563 -15,899 -11,673 -14,865 -5.62%
-
Tax Rate - - - - - - - -
Total Cost 27,022 16,609 16,183 21,967 18,918 18,386 21,796 15.33%
-
Net Worth 455,630 51,204 50,401 39,184 38,288 45,370 45,370 362.23%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 455,630 51,204 50,401 39,184 38,288 45,370 45,370 362.23%
NOSH 1,121,613 1,602,304 1,166,388 785,353 785,353 756,171 756,171 29.90%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -106.59% -144.29% -214.54% -243.02% -526.63% -173.89% -223.19% -
ROE -2.99% -18.93% -21.90% -39.72% -41.52% -25.73% -32.76% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.11 0.66 0.61 0.82 0.39 0.89 0.89 15.78%
EPS -1.16 -0.95 -1.31 -1.99 -2.08 -1.54 -1.97 -29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.05 0.06 0.05 0.05 0.06 0.06 244.55%
Adjusted Per Share Value based on latest NOSH - 785,353
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.14 2.67 2.02 2.52 1.19 2.64 2.65 55.21%
EPS -5.36 -3.81 -4.34 -6.12 -6.25 -4.59 -5.85 -5.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7921 0.2014 0.1982 0.1541 0.1506 0.1785 0.1785 362.14%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.225 0.025 0.02 0.02 0.115 0.095 0.11 -
P/RPS 20.25 3.77 3.27 2.45 29.17 10.70 12.33 38.99%
P/EPS -19.45 -2.64 -1.52 -1.01 -5.54 -6.15 -5.60 128.48%
EY -5.14 -37.86 -65.70 -99.29 -18.05 -16.25 -17.87 -56.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.33 0.40 2.30 1.58 1.83 -53.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 04/12/20 26/08/20 30/06/20 28/02/20 29/11/19 28/08/19 -
Price 0.075 0.345 0.06 0.02 0.05 0.17 0.105 -
P/RPS 6.75 51.96 9.80 2.45 12.68 19.15 11.77 -30.85%
P/EPS -6.48 -36.45 -4.57 -1.01 -2.41 -11.01 -5.34 13.70%
EY -15.43 -2.74 -21.90 -99.29 -41.52 -9.08 -18.72 -12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 6.90 1.00 0.40 1.00 2.83 1.75 -77.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment