[EAH] QoQ Quarter Result on 31-Mar-2023

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -3166.57%
YoY- -6153.6%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 9,698 10,860 20,101 20,873 15,011 14,962 11,368 -10.02%
PBT 464 -13,051 -7,864 -19,730 1,141 1,146 629 -18.31%
Tax -559 -296 -390 -1,111 -426 -451 -338 39.72%
NP -95 -13,347 -8,254 -20,841 715 695 291 -
-
NP to SH -71 -13,299 -8,264 -21,006 685 598 294 -
-
Tax Rate 120.47% - - - 37.34% 39.35% 53.74% -
Total Cost 9,793 24,207 28,355 41,714 14,296 14,267 11,077 -7.86%
-
Net Worth 64,517 64,517 129,035 129,034 129,033 129,033 129,033 -36.92%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 64,517 64,517 129,035 129,034 129,033 129,033 129,033 -36.92%
NOSH 6,451,763 6,451,763 6,451,763 6,451,720 6,451,720 6,451,690 6,451,690 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -0.98% -122.90% -41.06% -99.85% 4.76% 4.65% 2.56% -
ROE -0.11% -20.61% -6.40% -16.28% 0.53% 0.46% 0.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.15 0.17 0.31 0.32 0.23 0.23 0.18 -11.41%
EPS 0.00 -0.21 -0.13 -0.33 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.02 0.02 0.02 -36.92%
Adjusted Per Share Value based on latest NOSH - 6,451,720
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.15 0.17 0.31 0.32 0.23 0.23 0.18 -11.41%
EPS 0.00 -0.21 -0.13 -0.33 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.02 0.02 0.02 -36.92%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.01 0.005 0.005 0.015 0.015 0.01 0.01 -
P/RPS 6.65 2.97 1.60 4.64 6.45 4.31 5.68 11.05%
P/EPS -908.70 -2.43 -3.90 -4.61 141.28 107.89 219.45 -
EY -0.11 -41.23 -25.62 -21.71 0.71 0.93 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.25 0.75 0.75 0.50 0.50 58.53%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.01 0.01 0.01 0.01 0.015 0.015 0.01 -
P/RPS 6.65 5.94 3.21 3.09 6.45 6.47 5.68 11.05%
P/EPS -908.70 -4.85 -7.81 -3.07 141.28 161.83 219.45 -
EY -0.11 -20.61 -12.81 -32.56 0.71 0.62 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.50 0.50 0.75 0.75 0.50 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment