[PLABS] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 40.65%
YoY- 46.98%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 41,253 46,608 46,368 48,956 18,972 20,149 19,128 66.69%
PBT 2,853 2,254 1,288 2,022 1,135 1,793 1,179 79.95%
Tax -975 -626 -283 -527 -183 -565 -415 76.45%
NP 1,878 1,628 1,005 1,495 952 1,228 764 81.84%
-
NP to SH 1,878 1,547 892 1,339 952 1,228 764 81.84%
-
Tax Rate 34.17% 27.77% 21.97% 26.06% 16.12% 31.51% 35.20% -
Total Cost 39,375 44,980 45,363 47,461 18,020 18,921 18,364 66.04%
-
Net Worth 72,408 70,729 69,931 66,667 58,321 54,201 53,501 22.28%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - 2,231 - -
Div Payout % - - - - - 181.71% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 72,408 70,729 69,931 66,667 58,321 54,201 53,501 22.28%
NOSH 275,213 275,213 275,213 275,213 236,213 236,213 212,222 18.86%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.55% 3.49% 2.17% 3.05% 5.02% 6.09% 3.99% -
ROE 2.59% 2.19% 1.28% 2.01% 1.63% 2.27% 1.43% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.99 16.94 16.85 18.22 8.03 9.03 9.01 40.27%
EPS 0.62 0.56 0.32 0.50 0.40 0.55 0.36 43.53%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.2631 0.257 0.2541 0.2481 0.2469 0.2429 0.2521 2.88%
Adjusted Per Share Value based on latest NOSH - 275,213
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.06 17.01 16.93 17.87 6.93 7.36 6.98 66.73%
EPS 0.69 0.56 0.33 0.49 0.35 0.45 0.28 82.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
NAPS 0.2643 0.2582 0.2553 0.2434 0.2129 0.1979 0.1953 22.28%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.22 0.245 0.23 0.225 0.235 0.25 0.18 -
P/RPS 1.47 1.45 1.37 1.23 2.93 2.77 2.00 -18.51%
P/EPS 32.24 43.59 70.96 45.15 58.31 45.43 50.00 -25.30%
EY 3.10 2.29 1.41 2.21 1.71 2.20 2.00 33.82%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.84 0.95 0.91 0.91 0.95 1.03 0.71 11.82%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 29/06/21 15/03/21 30/11/20 10/08/20 -
Price 0.205 0.215 0.245 0.23 0.24 0.225 0.27 -
P/RPS 1.37 1.27 1.45 1.26 2.99 2.49 3.00 -40.61%
P/EPS 30.04 38.25 75.59 46.16 59.55 40.89 75.00 -45.57%
EY 3.33 2.61 1.32 2.17 1.68 2.45 1.33 84.07%
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.78 0.84 0.96 0.93 0.97 0.93 1.07 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment