[PLABS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 44.59%
YoY- 39.78%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 21,635 26,946 23,045 23,109 22,729 20,786 20,004 5.34%
PBT 1,545 1,736 1,199 1,258 1,402 1,797 1,192 18.82%
Tax -374 -732 -236 -376 -792 -510 -385 -1.90%
NP 1,171 1,004 963 882 610 1,287 807 28.08%
-
NP to SH 1,171 1,004 963 882 610 1,287 807 28.08%
-
Tax Rate 24.21% 42.17% 19.68% 29.89% 56.49% 28.38% 32.30% -
Total Cost 20,464 25,942 22,082 22,227 22,119 19,499 19,197 4.34%
-
Net Worth 45,761 44,580 42,632 39,977 39,436 40,415 39,005 11.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 45,761 44,580 42,632 39,977 39,436 40,415 39,005 11.20%
NOSH 214,739 214,739 214,739 205,116 206,800 207,580 206,923 2.49%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.41% 3.73% 4.18% 3.82% 2.68% 6.19% 4.03% -
ROE 2.56% 2.25% 2.26% 2.21% 1.55% 3.18% 2.07% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.07 12.55 10.97 11.27 10.99 10.01 9.67 2.73%
EPS 0.55 0.47 0.46 0.43 0.29 0.62 0.39 25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2131 0.2076 0.2029 0.1949 0.1907 0.1947 0.1885 8.49%
Adjusted Per Share Value based on latest NOSH - 205,116
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.86 9.79 8.37 8.40 8.26 7.55 7.27 5.32%
EPS 0.43 0.36 0.35 0.32 0.22 0.47 0.29 29.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1663 0.162 0.1549 0.1453 0.1433 0.1469 0.1417 11.22%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.29 0.325 0.32 0.28 0.24 0.225 0.245 -
P/RPS 2.88 2.59 2.92 2.49 2.18 2.25 2.53 8.99%
P/EPS 53.18 69.51 69.82 65.12 81.36 36.29 62.82 -10.48%
EY 1.88 1.44 1.43 1.54 1.23 2.76 1.59 11.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.57 1.58 1.44 1.26 1.16 1.30 3.04%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 25/08/17 31/05/17 28/02/17 30/11/16 29/08/16 -
Price 0.295 0.29 0.335 0.32 0.24 0.23 0.23 -
P/RPS 2.93 2.31 3.05 2.84 2.18 2.30 2.38 14.82%
P/EPS 54.10 62.03 73.09 74.42 81.36 37.10 58.97 -5.56%
EY 1.85 1.61 1.37 1.34 1.23 2.70 1.70 5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.40 1.65 1.64 1.26 1.18 1.22 8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment