[PLABS] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.79%
YoY- 39.78%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 87,108 92,596 86,160 92,436 80,232 67,932 44,764 11.72%
PBT 5,288 6,172 5,412 5,032 3,284 3,324 1,024 31.43%
Tax -1,644 -2,160 -1,404 -1,504 -760 -1,360 -284 33.96%
NP 3,644 4,012 4,008 3,528 2,524 1,964 740 30.40%
-
NP to SH 3,644 4,012 4,008 3,528 2,524 1,968 952 25.04%
-
Tax Rate 31.09% 35.00% 25.94% 29.89% 23.14% 40.91% 27.73% -
Total Cost 83,464 88,584 82,152 88,908 77,708 65,968 44,024 11.23%
-
Net Worth 53,384 49,261 45,460 39,977 37,575 32,680 29,200 10.56%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 53,384 49,261 45,460 39,977 37,575 32,680 29,200 10.56%
NOSH 214,739 214,739 214,739 205,116 203,548 189,230 183,076 2.69%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.18% 4.33% 4.65% 3.82% 3.15% 2.89% 1.65% -
ROE 6.83% 8.14% 8.82% 8.83% 6.72% 6.02% 3.26% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 40.56 43.12 40.12 45.07 39.42 35.90 24.45 8.79%
EPS 1.68 1.88 1.88 1.72 1.24 1.04 0.52 21.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2294 0.2117 0.1949 0.1846 0.1727 0.1595 7.66%
Adjusted Per Share Value based on latest NOSH - 205,116
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 31.80 33.80 31.45 33.74 29.29 24.80 16.34 11.72%
EPS 1.33 1.46 1.46 1.29 0.92 0.72 0.35 24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.1798 0.166 0.1459 0.1372 0.1193 0.1066 10.56%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.14 0.31 0.265 0.28 0.25 0.30 0.165 -
P/RPS 0.35 0.72 0.66 0.62 0.63 0.84 0.67 -10.24%
P/EPS 8.25 16.59 14.20 16.28 20.16 28.85 31.73 -20.09%
EY 12.12 6.03 7.04 6.14 4.96 3.47 3.15 25.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.35 1.25 1.44 1.35 1.74 1.03 -9.64%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 30/05/19 31/05/18 31/05/17 30/05/16 27/05/15 28/05/14 -
Price 0.18 0.20 0.28 0.32 0.25 0.245 0.16 -
P/RPS 0.44 0.46 0.70 0.71 0.63 0.68 0.65 -6.29%
P/EPS 10.61 10.70 15.00 18.60 20.16 23.56 30.77 -16.24%
EY 9.43 9.34 6.67 5.38 4.96 4.24 3.25 19.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 1.32 1.64 1.35 1.42 1.00 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment