[HHRG] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 464.71%
YoY- 528.85%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 37,669 35,879 47,493 30,526 32,421 19,979 20,576 49.48%
PBT 11,619 6,806 4,475 7,488 1,052 4,308 1,999 222.23%
Tax -755 -500 -490 28 299 -255 -412 49.58%
NP 10,864 6,306 3,985 7,516 1,351 4,053 1,587 259.26%
-
NP to SH 9,483 5,597 2,309 7,522 1,332 4,044 1,585 228.49%
-
Tax Rate 6.50% 7.35% 10.95% -0.37% -28.42% 5.92% 20.61% -
Total Cost 26,805 29,573 43,508 23,010 31,070 15,926 18,989 25.75%
-
Net Worth 176,717 163,681 135,759 71,861 58,888 50,200 38,060 177.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 176,717 163,681 135,759 71,861 58,888 50,200 38,060 177.53%
NOSH 789,968 746,235 743,774 283,128 140,210 139,606 138,707 217.90%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 28.84% 17.58% 8.39% 24.62% 4.17% 20.29% 7.71% -
ROE 5.37% 3.42% 1.70% 10.47% 2.26% 8.06% 4.16% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.90 4.82 7.35 21.24 23.12 14.33 17.84 -57.64%
EPS 1.23 0.75 0.36 5.23 0.95 2.90 1.37 -6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.50 0.42 0.36 0.33 -21.33%
Adjusted Per Share Value based on latest NOSH - 283,128
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.94 3.75 4.97 3.19 3.39 2.09 2.15 49.58%
EPS 0.99 0.59 0.24 0.79 0.14 0.42 0.17 222.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1849 0.1712 0.142 0.0752 0.0616 0.0525 0.0398 177.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.37 0.305 0.705 0.77 0.54 0.765 -
P/RPS 9.69 7.67 4.15 3.32 3.33 3.77 4.29 71.89%
P/EPS 38.49 49.18 85.39 13.47 81.05 18.62 55.67 -21.75%
EY 2.60 2.03 1.17 7.42 1.23 5.37 1.80 27.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.68 1.45 1.41 1.83 1.50 2.32 -7.30%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 29/09/21 -
Price 0.57 0.47 0.35 0.335 0.685 0.83 0.565 -
P/RPS 11.63 9.75 4.76 1.58 2.96 5.79 3.17 137.31%
P/EPS 46.18 62.48 97.99 6.40 72.11 28.62 41.11 8.03%
EY 2.17 1.60 1.02 15.62 1.39 3.49 2.43 -7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.14 1.67 0.67 1.63 2.31 1.71 28.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment