[HSSEB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -85.39%
YoY- -72.11%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 46,795 53,829 55,074 34,011 41,127 37,374 37,870 15.10%
PBT -118,876 12,171 9,982 2,134 9,046 3,848 4,489 -
Tax -653 -3,022 -3,083 -1,253 -3,015 -1,001 -1,519 -42.95%
NP -119,529 9,149 6,899 881 6,031 2,847 2,970 -
-
NP to SH -119,529 9,149 6,899 881 6,031 2,847 2,970 -
-
Tax Rate - 24.83% 30.89% 58.72% 33.33% 26.01% 33.84% -
Total Cost 166,324 44,680 48,175 33,130 35,096 34,527 34,900 182.39%
-
Net Worth 199,932 304,545 281,803 237,142 89,342 86,151 82,961 79.46%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 199,932 304,545 281,803 237,142 89,342 86,151 82,961 79.46%
NOSH 495,862 495,862 495,862 495,862 319,081 319,081 319,081 34.05%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -255.43% 17.00% 12.53% 2.59% 14.66% 7.62% 7.84% -
ROE -59.78% 3.00% 2.45% 0.37% 6.75% 3.30% 3.58% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.06 11.84 12.70 9.18 12.89 11.71 11.87 -10.41%
EPS -25.71 2.01 1.60 0.24 1.89 0.89 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.67 0.65 0.64 0.28 0.27 0.26 39.72%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.20 10.59 10.83 6.69 8.09 7.35 7.45 15.05%
EPS -23.51 1.80 1.36 0.17 1.19 0.56 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.5989 0.5542 0.4664 0.1757 0.1694 0.1632 79.43%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.86 0.94 0.735 1.44 1.48 1.14 0.925 -
P/RPS 8.55 7.94 5.79 15.69 11.48 9.73 7.79 6.38%
P/EPS -3.35 46.70 46.19 605.64 78.30 127.77 99.38 -
EY -29.89 2.14 2.17 0.17 1.28 0.78 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.40 1.13 2.25 5.29 4.22 3.56 -31.84%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 15/11/18 15/08/18 15/05/18 13/02/18 16/11/17 16/08/17 -
Price 1.00 0.915 0.935 1.09 1.59 1.11 1.03 -
P/RPS 9.94 7.73 7.36 11.88 12.34 9.48 8.68 9.43%
P/EPS -3.89 45.46 58.76 458.44 84.12 124.40 110.66 -
EY -25.71 2.20 1.70 0.22 1.19 0.80 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.37 1.44 1.70 5.68 4.11 3.96 -29.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment