[PTRANS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -22.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,246 26,492 28,220 26,808 27,482 24,769 18,530 22.82%
PBT 5,333 7,694 9,022 8,433 8,789 7,474 3,506 32.16%
Tax 3,089 -991 -1,266 -2,299 -894 -860 -687 -
NP 8,422 6,703 7,756 6,134 7,895 6,614 2,819 107.02%
-
NP to SH 8,373 6,654 7,717 6,087 7,827 6,577 2,784 107.93%
-
Tax Rate -57.92% 12.88% 14.03% 27.26% 10.17% 11.51% 19.59% -
Total Cost 16,824 19,789 20,464 20,674 19,587 18,155 15,711 4.65%
-
Net Worth 219,279 212,676 209,388 204,587 150,229 157,859 129,177 42.16%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 3,138 2,857 2,285 1,283 1,346 - -
Div Payout % - 47.17% 37.03% 37.55% 16.40% 20.48% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 219,279 212,676 209,388 204,587 150,229 157,859 129,177 42.16%
NOSH 1,257,399 1,255,471 1,142,948 1,142,948 1,142,950 897,948 695,999 48.17%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 33.36% 25.30% 27.48% 22.88% 28.73% 26.70% 15.21% -
ROE 3.82% 3.13% 3.69% 2.98% 5.21% 4.17% 2.16% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.01 2.11 2.47 2.35 3.21 2.76 2.66 -16.99%
EPS 0.67 0.53 0.68 0.54 0.63 0.74 0.40 40.90%
DPS 0.00 0.25 0.25 0.20 0.15 0.15 0.00 -
NAPS 0.1744 0.1694 0.1832 0.179 0.1756 0.1758 0.1856 -4.05%
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.27 2.38 2.53 2.41 2.47 2.22 1.66 23.13%
EPS 0.75 0.60 0.69 0.55 0.70 0.59 0.25 107.59%
DPS 0.00 0.28 0.26 0.21 0.12 0.12 0.00 -
NAPS 0.1968 0.1909 0.1879 0.1836 0.1348 0.1417 0.1159 42.19%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - - -
Price 0.28 0.29 0.315 0.26 0.16 0.00 0.00 -
P/RPS 13.94 13.74 12.76 11.08 4.98 0.00 0.00 -
P/EPS 42.05 54.72 46.65 48.82 17.49 0.00 0.00 -
EY 2.38 1.83 2.14 2.05 5.72 0.00 0.00 -
DY 0.00 0.86 0.79 0.77 0.94 0.00 0.00 -
P/NAPS 1.61 1.71 1.72 1.45 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 27/11/17 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 -
Price 0.305 0.295 0.32 0.285 0.165 0.16 0.00 -
P/RPS 15.19 13.98 12.96 12.15 5.14 5.80 0.00 -
P/EPS 45.80 55.66 47.39 53.51 18.04 21.84 0.00 -
EY 2.18 1.80 2.11 1.87 5.54 4.58 0.00 -
DY 0.00 0.85 0.78 0.70 0.91 0.94 0.00 -
P/NAPS 1.75 1.74 1.75 1.59 0.94 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment