[PTRANS] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 12.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 106,766 108,693 110,056 107,232 90,180 83,597 75,858 25.51%
PBT 30,482 33,532 34,910 33,732 25,268 21,972 18,010 41.88%
Tax -1,467 -6,074 -7,130 -9,196 -3,543 -3,532 -3,578 -44.72%
NP 29,015 27,457 27,780 24,536 21,725 18,440 14,432 59.09%
-
NP to SH 28,831 27,277 27,608 24,348 21,567 18,320 14,326 59.19%
-
Tax Rate 4.81% 18.11% 20.42% 27.26% 14.02% 16.08% 19.87% -
Total Cost 77,751 81,236 82,276 82,696 68,455 65,157 61,426 16.96%
-
Net Worth 219,279 212,612 209,388 204,587 150,229 157,859 130,338 41.32%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,801 11,714 10,286 9,143 4,106 5,746 - -
Div Payout % 30.53% 42.94% 37.26% 37.55% 19.04% 31.37% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 219,279 212,612 209,388 204,587 150,229 157,859 130,338 41.32%
NOSH 1,257,399 1,255,091 1,142,948 1,142,948 1,142,950 897,948 702,254 47.29%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.18% 25.26% 25.24% 22.88% 24.09% 22.06% 19.03% -
ROE 13.15% 12.83% 13.19% 11.90% 14.36% 11.61% 10.99% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.49 8.66 9.63 9.38 10.54 9.31 10.80 -14.78%
EPS 2.29 2.17 2.44 2.16 2.23 2.05 2.04 7.98%
DPS 0.70 0.93 0.90 0.80 0.48 0.64 0.00 -
NAPS 0.1744 0.1694 0.1832 0.179 0.1756 0.1758 0.1856 -4.05%
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.50 9.67 9.79 9.54 8.02 7.44 6.75 25.50%
EPS 2.56 2.43 2.46 2.17 1.92 1.63 1.27 59.36%
DPS 0.78 1.04 0.91 0.81 0.37 0.51 0.00 -
NAPS 0.195 0.1891 0.1862 0.182 0.1336 0.1404 0.1159 41.32%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - - -
Price 0.28 0.29 0.315 0.26 0.16 0.00 0.00 -
P/RPS 3.30 3.35 3.27 2.77 1.52 0.00 0.00 -
P/EPS 12.21 13.34 13.04 12.20 6.35 0.00 0.00 -
EY 8.19 7.49 7.67 8.19 15.76 0.00 0.00 -
DY 2.50 3.22 2.86 3.08 3.00 0.00 0.00 -
P/NAPS 1.61 1.71 1.72 1.45 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 27/11/17 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 -
Price 0.305 0.295 0.32 0.285 0.165 0.16 0.00 -
P/RPS 3.59 3.41 3.32 3.04 1.57 1.72 0.00 -
P/EPS 13.30 13.57 13.25 13.38 6.55 7.84 0.00 -
EY 7.52 7.37 7.55 7.47 15.28 12.75 0.00 -
DY 2.30 3.16 2.81 2.81 2.91 4.00 0.00 -
P/NAPS 1.75 1.74 1.75 1.59 0.94 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment