[PTRANS] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 136.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 28,220 26,808 27,482 24,769 18,530 0 0 -
PBT 9,022 8,433 8,789 7,474 3,506 0 0 -
Tax -1,266 -2,299 -894 -860 -687 0 0 -
NP 7,756 6,134 7,895 6,614 2,819 0 0 -
-
NP to SH 7,717 6,087 7,827 6,577 2,784 0 0 -
-
Tax Rate 14.03% 27.26% 10.17% 11.51% 19.59% - - -
Total Cost 20,464 20,674 19,587 18,155 15,711 0 0 -
-
Net Worth 209,388 204,587 150,229 157,859 129,177 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,857 2,285 1,283 1,346 - - - -
Div Payout % 37.03% 37.55% 16.40% 20.48% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 209,388 204,587 150,229 157,859 129,177 0 0 -
NOSH 1,142,948 1,142,948 1,142,950 897,948 695,999 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 27.48% 22.88% 28.73% 26.70% 15.21% 0.00% 0.00% -
ROE 3.69% 2.98% 5.21% 4.17% 2.16% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.47 2.35 3.21 2.76 2.66 0.00 0.00 -
EPS 0.68 0.54 0.63 0.74 0.40 0.00 0.00 -
DPS 0.25 0.20 0.15 0.15 0.00 0.00 0.00 -
NAPS 0.1832 0.179 0.1756 0.1758 0.1856 0.00 0.1787 1.67%
Adjusted Per Share Value based on latest NOSH - 897,948
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.51 2.38 2.44 2.20 1.65 0.00 0.00 -
EPS 0.69 0.54 0.70 0.58 0.25 0.00 0.00 -
DPS 0.25 0.20 0.11 0.12 0.00 0.00 0.00 -
NAPS 0.1862 0.182 0.1336 0.1404 0.1149 0.00 0.1787 2.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 - - - - -
Price 0.315 0.26 0.16 0.00 0.00 0.00 0.00 -
P/RPS 12.76 11.08 4.98 0.00 0.00 0.00 0.00 -
P/EPS 46.65 48.82 17.49 0.00 0.00 0.00 0.00 -
EY 2.14 2.05 5.72 0.00 0.00 0.00 0.00 -
DY 0.79 0.77 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 - - -
Price 0.32 0.285 0.165 0.16 0.00 0.00 0.00 -
P/RPS 12.96 12.15 5.14 5.80 0.00 0.00 0.00 -
P/EPS 47.39 53.51 18.04 21.84 0.00 0.00 0.00 -
EY 2.11 1.87 5.54 4.58 0.00 0.00 0.00 -
DY 0.78 0.70 0.91 0.94 0.00 0.00 0.00 -
P/NAPS 1.75 1.59 0.94 0.91 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment