[PTRANS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -71.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 106,766 81,520 55,028 26,808 90,180 62,698 37,929 98.98%
PBT 30,482 25,149 17,455 8,433 25,268 16,479 9,005 124.94%
Tax -1,467 -4,556 -3,565 -2,299 -3,543 -2,649 -1,789 -12.35%
NP 29,015 20,593 13,890 6,134 21,725 13,830 7,216 152.22%
-
NP to SH 28,831 20,458 13,804 6,087 21,567 13,740 7,163 152.39%
-
Tax Rate 4.81% 18.12% 20.42% 27.26% 14.02% 16.08% 19.87% -
Total Cost 77,751 60,927 41,138 20,674 68,455 48,868 30,713 85.43%
-
Net Worth 219,279 212,612 209,388 204,587 150,229 157,859 130,338 41.32%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,801 8,785 5,143 2,285 4,106 4,310 - -
Div Payout % 30.53% 42.94% 37.26% 37.55% 19.04% 31.37% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 219,279 212,612 209,388 204,587 150,229 157,859 130,338 41.32%
NOSH 1,257,399 1,255,092 1,142,948 1,142,948 1,142,950 897,948 702,254 47.29%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.18% 25.26% 25.24% 22.88% 24.09% 22.06% 19.03% -
ROE 13.15% 9.62% 6.59% 2.98% 14.36% 8.70% 5.50% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.49 6.50 4.81 2.35 10.54 6.98 5.40 35.09%
EPS 2.29 1.63 1.22 0.54 2.23 1.54 1.02 71.20%
DPS 0.70 0.70 0.45 0.20 0.48 0.48 0.00 -
NAPS 0.1744 0.1694 0.1832 0.179 0.1756 0.1758 0.1856 -4.05%
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.58 7.32 4.94 2.41 8.09 5.63 3.40 99.11%
EPS 2.59 1.84 1.24 0.55 1.94 1.23 0.64 153.30%
DPS 0.79 0.79 0.46 0.21 0.37 0.39 0.00 -
NAPS 0.1968 0.1908 0.1879 0.1836 0.1348 0.1417 0.117 41.30%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - - -
Price 0.28 0.29 0.315 0.26 0.16 0.00 0.00 -
P/RPS 3.30 4.46 6.54 11.08 1.52 0.00 0.00 -
P/EPS 12.21 17.79 26.08 48.82 6.35 0.00 0.00 -
EY 8.19 5.62 3.83 2.05 15.76 0.00 0.00 -
DY 2.50 2.41 1.43 0.77 3.00 0.00 0.00 -
P/NAPS 1.61 1.71 1.72 1.45 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 27/11/17 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 -
Price 0.305 0.295 0.32 0.285 0.165 0.16 0.00 -
P/RPS 3.59 4.54 6.65 12.15 1.57 2.29 0.00 -
P/EPS 13.30 18.10 26.50 53.51 6.55 10.46 0.00 -
EY 7.52 5.53 3.77 1.87 15.28 9.56 0.00 -
DY 2.30 2.37 1.41 0.70 2.91 3.00 0.00 -
P/NAPS 1.75 1.74 1.75 1.59 0.94 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment