[PTRANS] YoY Quarter Result on 31-Dec-2016 [#4]

Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 19.01%
YoY--%
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 32,755 29,244 25,246 27,482 0 -
PBT 9,236 9,189 5,333 8,789 0 -
Tax 2,665 -396 3,089 -894 0 -
NP 11,901 8,793 8,422 7,895 0 -
-
NP to SH 11,829 8,744 8,373 7,827 0 -
-
Tax Rate -28.85% 4.31% -57.92% 10.17% - -
Total Cost 20,854 20,451 16,824 19,587 0 -
-
Net Worth 330,598 295,944 219,279 150,229 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - 1,283 - -
Div Payout % - - - 16.40% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 330,598 295,944 219,279 150,229 0 -
NOSH 1,422,780 1,422,780 1,257,399 1,142,950 0 -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 36.33% 30.07% 33.36% 28.73% 0.00% -
ROE 3.58% 2.95% 3.82% 5.21% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.30 2.10 2.01 3.21 0.00 -
EPS 0.83 0.63 0.67 0.63 0.00 -
DPS 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.2324 0.213 0.1744 0.1756 0.1787 6.78%
Adjusted Per Share Value based on latest NOSH - 1,142,950
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.91 2.60 2.25 2.44 0.00 -
EPS 1.05 0.78 0.74 0.70 0.00 -
DPS 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.294 0.2632 0.195 0.1336 0.1787 13.24%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.235 0.235 0.28 0.16 0.00 -
P/RPS 10.21 11.17 13.94 4.98 0.00 -
P/EPS 28.26 37.34 42.05 17.49 0.00 -
EY 3.54 2.68 2.38 5.72 0.00 -
DY 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 1.01 1.10 1.61 0.91 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/20 21/02/19 22/02/18 23/02/17 - -
Price 0.215 0.25 0.305 0.165 0.00 -
P/RPS 9.34 11.88 15.19 5.14 0.00 -
P/EPS 25.86 39.72 45.80 18.04 0.00 -
EY 3.87 2.52 2.18 5.54 0.00 -
DY 0.00 0.00 0.00 0.91 0.00 -
P/NAPS 0.93 1.17 1.75 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment