[WEGMANS] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 137.33%
YoY- 122.91%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 30,664 37,875 41,546 36,093 31,285 8,463 26,779 9.42%
PBT 3,424 7,176 6,685 5,124 2,994 -1,864 1,972 44.31%
Tax -550 -556 -550 -750 -1,067 -50 -290 53.03%
NP 2,874 6,620 6,135 4,374 1,927 -1,914 1,682 42.78%
-
NP to SH 2,851 6,578 6,082 4,291 1,808 -1,949 1,593 47.25%
-
Tax Rate 16.06% 7.75% 8.23% 14.64% 35.64% - 14.71% -
Total Cost 27,790 31,255 35,411 31,719 29,358 10,377 25,097 7.01%
-
Net Worth 121,007 121,007 115,507 110,006 104,506 104,506 104,506 10.23%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 2,750 - - - - -
Div Payout % - - 45.22% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 121,007 121,007 115,507 110,006 104,506 104,506 104,506 10.23%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.37% 17.48% 14.77% 12.12% 6.16% -22.62% 6.28% -
ROE 2.36% 5.44% 5.27% 3.90% 1.73% -1.86% 1.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.57 6.89 7.55 6.56 5.69 1.54 4.87 9.33%
EPS 0.52 1.20 1.11 0.78 0.33 -0.35 0.29 47.43%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.20 0.19 0.19 0.19 10.23%
Adjusted Per Share Value based on latest NOSH - 550,034
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.67 7.01 7.69 6.68 5.79 1.57 4.95 9.44%
EPS 0.53 1.22 1.13 0.79 0.33 -0.36 0.29 49.31%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2239 0.2137 0.2035 0.1934 0.1934 0.1934 10.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.20 0.195 0.20 0.225 0.225 0.265 0.265 -
P/RPS 3.59 2.83 2.65 3.43 3.96 17.22 5.44 -24.14%
P/EPS 38.59 16.31 18.09 28.84 68.45 -74.79 91.50 -43.67%
EY 2.59 6.13 5.53 3.47 1.46 -1.34 1.09 77.78%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.95 1.13 1.18 1.39 1.39 -24.54%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 26/05/22 25/02/22 25/11/21 30/09/21 -
Price 0.205 0.205 0.195 0.215 0.23 0.25 0.265 -
P/RPS 3.68 2.98 2.58 3.28 4.04 16.25 5.44 -22.88%
P/EPS 39.55 17.14 17.64 27.56 69.97 -70.55 91.50 -42.74%
EY 2.53 5.83 5.67 3.63 1.43 -1.42 1.09 75.03%
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.93 1.08 1.21 1.32 1.39 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment