[WEGMANS] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 408.26%
YoY- 122.91%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 146,178 154,018 155,278 144,372 93,987 83,602 108,478 21.93%
PBT 22,409 25,313 23,618 20,496 5,167 2,897 8,074 97.12%
Tax -2,406 -2,474 -2,600 -3,000 -1,547 -640 -860 98.17%
NP 20,003 22,838 21,018 17,496 3,620 2,257 7,214 97.00%
-
NP to SH 19,802 22,601 20,746 17,164 3,377 2,092 7,036 98.96%
-
Tax Rate 10.74% 9.77% 11.01% 14.64% 29.94% 22.09% 10.65% -
Total Cost 126,175 131,180 134,260 126,876 90,367 81,345 101,264 15.74%
-
Net Worth 121,007 121,007 115,507 110,006 104,506 104,506 104,506 10.23%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,750 3,666 5,500 - - - - -
Div Payout % 13.89% 16.22% 26.51% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 121,007 121,007 115,507 110,006 104,506 104,506 104,506 10.23%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.68% 14.83% 13.54% 12.12% 3.85% 2.70% 6.65% -
ROE 16.36% 18.68% 17.96% 15.60% 3.23% 2.00% 6.73% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.58 28.00 28.23 26.25 17.09 15.20 19.72 21.95%
EPS 3.60 4.11 3.78 3.12 0.63 0.39 1.34 92.90%
DPS 0.50 0.67 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.20 0.19 0.19 0.19 10.23%
Adjusted Per Share Value based on latest NOSH - 550,034
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 27.05 28.50 28.73 26.71 17.39 15.47 20.07 21.94%
EPS 3.66 4.18 3.84 3.18 0.62 0.39 1.30 99.00%
DPS 0.51 0.68 1.02 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2239 0.2137 0.2035 0.1934 0.1934 0.1934 10.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.20 0.195 0.20 0.225 0.225 0.265 0.265 -
P/RPS 0.75 0.70 0.71 0.86 1.32 1.74 1.34 -32.01%
P/EPS 5.56 4.75 5.30 7.21 36.65 69.67 20.72 -58.29%
EY 18.00 21.07 18.86 13.87 2.73 1.44 4.83 139.79%
DY 2.50 3.42 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.95 1.13 1.18 1.39 1.39 -24.54%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 26/05/22 25/02/22 25/11/21 30/09/21 -
Price 0.205 0.205 0.195 0.215 0.23 0.25 0.265 -
P/RPS 0.77 0.73 0.69 0.82 1.35 1.64 1.34 -30.81%
P/EPS 5.69 4.99 5.17 6.89 37.46 65.73 20.72 -57.65%
EY 17.56 20.04 19.34 14.51 2.67 1.52 4.83 135.88%
DY 2.44 3.25 5.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.93 1.08 1.21 1.32 1.39 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment